Macy's, Inc. (M)
NYSE: M · Real-Time Price · USD
18.63
+0.25 (1.33%)
Mar 25, 2026, 1:38 PM EDT - Market open
Macy's Income Statement
Financials in millions USD. Fiscal year is February - January.
Millions USD. Fiscal year is Feb - Jan.
Fiscal Quarter | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 31, 2026 | Nov '25 Nov 1, 2025 | Aug '25 Aug 2, 2025 | May '25 May 3, 2025 | Feb '25 Feb 1, 2025 | Nov '24 Nov 2, 2024 | Aug '24 Aug 3, 2024 | May '24 May 4, 2024 | Feb '24 Feb 3, 2024 | Oct '23 Oct 28, 2023 | Jul '23 Jul 29, 2023 | Apr '23 Apr 29, 2023 | Jan '23 Jan 28, 2023 | Oct '22 Oct 29, 2022 | Jul '22 Jul 30, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 29, 2022 | Oct '21 Oct 30, 2021 | Jul '21 Jul 31, 2021 | May '21 May 1, 2021 |
| 22,621 | 22,712 | 22,702 | 22,799 | 23,006 | 23,374 | 23,509 | 23,693 | 23,866 | 24,074 | 24,503 | 25,057 | 25,449 | 25,796 | 25,982 | 25,992 | 25,292 | 23,399 | 21,931 | 19,814 | |
Revenue Growth (YoY) | -1.67% | -2.83% | -3.43% | -3.77% | -3.60% | -2.91% | -4.06% | -5.44% | -6.22% | -6.68% | -5.69% | -3.60% | 0.62% | 10.24% | 18.47% | 31.18% | 39.76% | 19.16% | 5.40% | -13.11% |
Cost of Revenue | 13,497 | 13,541 | 13,550 | 13,588 | 13,739 | 13,902 | 13,943 | 14,181 | 14,223 | 14,560 | 14,859 | 15,105 | 15,348 | 15,364 | 15,367 | 15,298 | 14,956 | 13,947 | 13,309 | 12,674 |
Gross Profit | 9,124 | 9,171 | 9,152 | 9,211 | 9,267 | 9,472 | 9,566 | 9,512 | 9,643 | 9,514 | 9,644 | 9,952 | 10,101 | 10,432 | 10,615 | 10,694 | 10,336 | 9,452 | 8,622 | 7,140 |
Selling, General & Admin | 8,240 | 8,263 | 8,303 | 8,332 | 8,330 | 8,353 | 8,329 | 8,336 | 8,375 | 8,426 | 8,474 | 8,505 | 8,460 | 8,540 | 8,425 | 8,312 | 8,155 | 7,663 | 7,416 | 6,916 |
Other Operating Expenses | -146 | 123 | 42 | -1 | 26 | 858 | 957 | 994 | 967 | 2 | -25 | -23 | -48 | -70 | -103 | -109 | -62 | 53 | 120 | 366 |
Total Operating Expenses | 8,094 | 8,386 | 8,345 | 8,331 | 8,356 | 9,211 | 9,286 | 9,330 | 9,342 | 8,428 | 8,449 | 8,482 | 8,412 | 8,470 | 8,322 | 8,203 | 8,093 | 7,716 | 7,536 | 7,282 |
Operating Income | 1,030 | 1,284 | 1,306 | 1,379 | 1,410 | 191 | 210 | 112 | 231 | 1,762 | 1,871 | 2,146 | 2,365 | 2,069 | 2,400 | 2,598 | 2,350 | 2,137 | 1,487 | 259 |
Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1 | 1 | 2 |
Interest Expense | -97 | -98 | -105 | -111 | -115 | -121 | -124 | -129 | -135 | -139 | -146 | -152 | -162 | -175 | -186 | -224 | -256 | -382 | -409 | -402 |
Other Non-Operating Income (Expense) | -83 | -62 | -47 | -34 | -31 | 7 | -1 | -123 | -123 | -127 | -147 | -22 | -50 | -31 | -182 | -256 | -228 | -241 | -75 | -34 |
Total Non-Operating Income (Expense) | -180 | -160 | -152 | -145 | -146 | -114 | -125 | -252 | -258 | -266 | -293 | -174 | -212 | -206 | -368 | -480 | -484 | -622 | -483 | -434 |
Pretax Income | 850 | 1,060 | 1,090 | 1,170 | 1,200 | 46 | 54 | -171 | -58 | 1,457 | 1,539 | 1,933 | 2,114 | 1,863 | 2,032 | 2,118 | 1,866 | 1,512 | 1,001 | -178 |
Provision for Income Taxes | 207 | 146 | 159 | 176 | 182 | 36 | 31 | -22 | -2 | 179 | 194 | 291 | 341 | 451 | 489 | 505 | 436 | 505 | 324 | -79 |
Net Income | 643 | 820 | 837 | 900 | 924 | 42 | 55 | -117 | -24 | 1,160 | 1,227 | 1,524 | 1,655 | 1,412 | 1,543 | 1,613 | 1,430 | 1,007 | 677 | -99 |
Net Income to Common | 643 | 820 | 837 | 900 | 924 | 42 | 55 | -117 | -24 | 1,160 | 1,227 | 1,524 | 1,655 | 1,412 | 1,543 | 1,613 | 1,430 | 1,007 | 677 | -99 |
Net Income Growth | -30.41% | 1852.38% | 1421.82% | - | - | -96.38% | -95.52% | - | - | -17.85% | -20.48% | -5.52% | 15.73% | 40.22% | 127.92% | - | - | - | - | - |
Shares Outstanding (Basic) | 271 | 274 | 277 | 278 | 278 | 277 | 276 | 275 | 274 | 273 | 273 | 272 | 275 | 281 | 290 | 300 | 307 | 311 | 312 | 311 |
Shares Outstanding (Diluted) | 277 | 278 | 280 | 282 | 282 | 280 | 279 | 277 | 276 | 277 | 277 | 278 | 281 | 288 | 297 | 307 | 314 | 317 | 316 | 314 |
Shares Change (YoY) | -1.83% | -0.47% | 0.49% | 1.72% | 2.04% | 1.03% | 0.67% | -0.36% | -1.80% | -3.74% | -6.66% | -9.50% | -10.46% | -9.21% | -6.17% | -2.35% | 0.50% | 1.86% | 1.66% | 1.04% |
EPS (Basic) | 2.41 | 1.73 | 1.79 | 2.01 | 2.09 | 0.39 | 0.44 | -0.18 | 0.17 | 2.51 | 2.76 | 3.85 | 4.29 | 4.92 | 5.30 | 5.40 | 4.72 | 2.73 | 1.66 | -0.84 |
EPS (Diluted) | 2.32 | 1.69 | 1.75 | 1.97 | 2.06 | 0.38 | 0.43 | -0.18 | 0.16 | 2.46 | 2.70 | 3.77 | 4.19 | 4.80 | 5.17 | 5.26 | 4.60 | 2.66 | 1.61 | -0.86 |
EPS Growth | 12.62% | 344.74% | 306.98% | - | 1187.50% | -84.55% | -84.07% | - | -96.18% | -48.75% | -47.78% | -28.33% | -8.91% | 80.45% | 221.12% | - | - | - | - | - |
Free Cash Flow | 1,057 | 1,164 | 970 | 621 | 760 | 572 | 659 | 759 | 674 | 567 | 683 | 540 | 727 | 1,580 | 1,460 | 2,002 | 2,358 | 968 | 1,369 | 1,030 |
Free Cash Flow Growth | 39.08% | 103.50% | 47.19% | -18.18% | 12.76% | 0.88% | -3.51% | 40.56% | -7.29% | -64.11% | -53.22% | -73.03% | -69.17% | 63.22% | 6.65% | 94.37% | 658.20% | -12.87% | 174.35% | 55.59% |
Free Cash Flow Per Share | 3.82 | 4.18 | 3.46 | 2.21 | 2.70 | 2.04 | 2.36 | 2.74 | 2.42 | 2.05 | 2.47 | 1.94 | 2.59 | 5.49 | 4.92 | 6.52 | 7.51 | 3.05 | 4.33 | 3.28 |
Dividends Per Share | 0.739 | 0.721 | 0.712 | 0.704 | 0.695 | 0.685 | 0.677 | 0.668 | 0.660 | 0.654 | 0.646 | 0.638 | 0.630 | 0.623 | 0.615 | 0.458 | 0.300 | 0.150 | - | - |
Dividend Growth | 6.32% | 5.26% | 5.26% | 5.27% | 5.27% | 4.77% | 4.77% | 4.77% | 4.76% | 5.01% | 5.01% | 39.43% | 110.00% | 315.00% | - | - | -20.53% | -80.13% | - | - |
Gross Margin | 40.33% | 40.38% | 40.31% | 40.40% | 40.28% | 40.52% | 40.69% | 40.15% | 40.40% | 39.52% | 39.36% | 39.72% | 39.70% | 8.91% | -34.81% | -174.90% | 41.12% | 40.39% | 39.31% | 36.04% |
Operating Margin | 5.81% | 5.65% | 5.75% | 6.05% | 6.12% | 0.82% | 0.89% | 0.47% | 0.64% | 7.32% | 7.64% | 8.56% | 9.29% | 12.27% | 21.05% | 46.68% | 9.25% | 9.13% | 6.78% | 1.31% |
Profit Margin | 3.44% | 3.61% | 3.69% | 3.95% | 4.02% | 0.18% | 0.23% | -0.49% | -0.44% | 4.72% | 5.01% | 6.08% | 7.58% | 10.00% | 13.54% | 28.98% | 5.63% | 4.30% | 3.09% | -0.50% |
FCF Margin | 4.67% | 5.13% | 4.27% | 2.72% | 3.30% | 2.45% | 2.80% | 3.20% | 2.82% | 2.36% | 2.79% | 2.16% | 2.86% | 9.37% | 12.81% | 35.97% | 9.28% | 4.14% | 6.24% | 5.20% |
EBITDA | 2,209 | 2,180 | 2,195 | 2,263 | 2,290 | 1,080 | 1,103 | 1,007 | 1,049 | 2,646 | 2,748 | 3,015 | 3,222 | 2,913 | 3,243 | 3,454 | 3,224 | 3,042 | 2,418 | 1,205 |
EBITDA Margin | 9.77% | 9.60% | 9.67% | 9.93% | 9.95% | 4.62% | 4.69% | 4.25% | 4.40% | 10.99% | 11.21% | 12.03% | 12.66% | 17.27% | 28.45% | 62.07% | 12.69% | 13.00% | 11.03% | 6.08% |
EBIT | 1,030 | 1,284 | 1,306 | 1,379 | 1,410 | 191 | 210 | 112 | 231 | 1,762 | 1,871 | 2,146 | 2,365 | 2,069 | 2,400 | 2,598 | 2,350 | 2,137 | 1,487 | 259 |
EBIT Margin | 5.81% | 5.65% | 5.75% | 6.05% | 6.12% | 0.82% | 0.89% | 0.47% | 0.64% | 7.32% | 7.64% | 8.56% | 9.29% | 12.27% | 21.05% | 46.68% | 9.25% | 9.13% | 6.78% | 1.31% |
Effective Tax Rate | 25.55% | 19.25% | 14.59% | 15.04% | 21.85% | 252.17% | 57.41% | 12.87% | -33.53% | 12.55% | 12.61% | 15.05% | 18.32% | 24.29% | 24.06% | 23.84% | 23.37% | 33.40% | 32.37% | 44.38% |
Updated Mar 18, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.