Madison Air Solutions Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Revenue	3,340	2,625	2,556
Revenue Growth (YoY)	27.26%	2.68%	-
Cost of Revenue	2,053	1,618	1,618
Gross Profit	1,288	1,007	937.8
Selling, General & Admin	473.3	388.6	390.7
Depreciation & Amortization Expenses	141.6	101	104.9
Other Operating Expenses	140.7	41.5	40.5
Total Operating Expenses	755.6	531.1	536.1
Operating Income	531.9	475.8	401.7
Interest Expense	-351.3	-295.2	-314.5
Other Non-Operating Income (Expense)	11.4	8.6	1
Total Non-Operating Income (Expense)	-339.9	-286.6	-313.5
Pretax Income	192	189.2	88.2
Provision for Income Taxes	66.3	35.6	38.1
Net Income	125.7	153.6	50.1
Minority Interest in Earnings	27.3	61	18.3
Earnings From Discontinued Operations	-1.4	82.6	26.4
Net Income to Common	97	175.2	58.2
Net Income Growth	-44.64%	201.03%	-
Shares Outstanding (Basic)	0	0	0
Shares Outstanding (Diluted)	0	0	0
EPS (Basic)	98395.00	92622.00	31864.00
EPS (Diluted)	98395.00	92622.00	31864.00
EPS Growth	6.23%	190.68%	-
Free Cash Flow	439.8	-10.3	262
Free Cash Flow Per Share	439800.00	-10300.00	262000.00
Gross Margin	38.55%	38.36%	36.69%
Operating Margin	15.92%	18.13%	15.71%
Profit Margin	3.76%	5.85%	1.96%
FCF Margin	13.17%	-0.39%	10.25%
EBITDA	721.9	616.6	549.9
EBITDA Margin	21.61%	23.49%	21.51%
EBIT	531.9	475.8	401.7
EBIT Margin	15.92%	18.13%	15.71%
Effective Tax Rate	34.53%	18.82%	43.20%

SEC Filings: 10-K · 10-Q