Madison Air Solutions Corporation (MAIR)

NYSE: MAIR · Real-Time Price · USD

29.14

-2.50 (-7.90%)

At close: Jul 30, 2026, 4:00 PM EDT

30.04

+0.90 (3.09%)

Pre-market: Jul 31, 2026, 7:28 AM EDT

Madison Air Solutions Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Revenue	3,745	3,340	2,625	2,556
Revenue Growth	46.51%	27.26%	2.68%	-
Cost of Revenue	2,295	2,053	1,618	1,618
Gross Profit	1,450	1,288	1,007	937.8
Selling, General & Admin	529	473.3	388.6	390.7
Depreciation & Amortization Expenses	163.3	141.6	101	104.9
Other Operating Expenses	133.8	140.7	41.5	40.5
Total Operating Expenses	826.1	755.6	531.1	536.1
Operating Income	624	531.9	475.8	401.7
Interest Expense	-371.9	-351.3	-295.2	-314.5
Other Non-Operating Income (Expense)	2.1	11.4	8.6	1
Total Non-Operating Income (Expense)	-369.8	-339.9	-286.6	-313.5
Pretax Income	254.2	192	189.2	88.2
Provision for Income Taxes	91	66.3	35.6	38.1
Net Income	163.2	125.7	153.6	50.1
Minority Interest in Earnings	21	27.3	61	18.3
Earnings From Discontinued Operations	-2.4	-1.4	82.6	26.4
Net Income to Common	139.8	97	175.2	58.2
Net Income Growth	140.21%	-44.64%	201.03%	-
Shares Outstanding (Basic)	235	0	0	0
Shares Outstanding (Diluted)	237	0	0	0
Shares Change	23698695.30%	-	-	-
EPS (Basic)	132012.00	98395.00	92622.00	31864.00
EPS (Diluted)	132012.00	98395.00	92622.00	31864.00
EPS Growth	314.30%	6.23%	190.68%	-
Free Cash Flow	430.1	439.8	-10.3	262
Free Cash Flow Growth	64.16%	-	-	-
Free Cash Flow Per Share	1.81	439800.00	-10300.00	262000.00
Gross Margin	38.72%	38.55%	38.36%	36.69%
Operating Margin	16.66%	15.92%	18.13%	15.71%
Profit Margin	4.36%	3.76%	5.85%	1.96%
FCF Margin	11.48%	13.17%	-0.39%	10.25%
EBITDA	839.2	721.9	616.6	549.9
EBITDA Margin	22.41%	21.61%	23.49%	21.51%
EBIT	624	531.9	475.8	401.7
EBIT Margin	16.66%	15.92%	18.13%	15.71%
Effective Tax Rate	35.80%	34.53%	18.82%	43.20%

SEC Filings: 10-K · 10-Q