| 228.6 | 208.4 | 339.9 | 287.1 |
| - | - | 79.3 | 14.8 |
Cash & Short-Term Investments | 228.6 | 208.4 | 419.2 | 301.9 |
| -45.47% | -50.29% | 38.85% | - |
| 582.6 | 475.4 | 386.9 | 337.9 |
| - | - | 17.6 | 16.3 |
| 582.6 | 475.4 | 404.5 | 354.2 |
| 422.6 | 408.4 | 293.3 | 282 |
| 49.3 | 43.8 | 35.1 | 145.5 |
| 1,283 | 1,136 | 1,152 | 1,084 |
Net Property, Plant & Equipment | 367.9 | 371.7 | 229.7 | 250.7 |
| 3,190 | 3,232 | 1,733 | 1,848 |
| 3,317 | 3,319 | 2,226 | 2,236 |
| 152.1 | 119.1 | 112.3 | 966 |
|
| 306.8 | 260.1 | 212.8 | 169.4 |
| 267.3 | 265.2 | 203.3 | 237.2 |
Current Portion of Long-Term Debt | 27.7 | 27.8 | 28.7 | 27.2 |
| 123.1 | 128.3 | 77.1 | 57.1 |
Other Current Liabilities | - | - | - | 50.6 |
Total Current Liabilities | 724.9 | 681.4 | 521.9 | 541.5 |
| 5,621 | 5,623 | 4,103 | 4,114 |
Other Long-Term Liabilities | 931.3 | 908.1 | 483 | 582.4 |
Total Long-Term Liabilities | 6,552 | 6,531 | 4,586 | 4,697 |
|
Additional Paid-in Capital | 12.8 | - | - | 940.9 |
Accumulated Other Comprehensive Income | -29 | -30.7 | -40.7 | -22.9 |
| 27.3 | -6.3 | -17.4 | 92.6 |
Total Common Shareholders' Equity | 11.1 | -37 | -58.1 | 1,011 |
| 1,021 | 1,002 | 402.8 | 135.8 |
| 1,032 | 965 | 344.7 | 1,146 |
Total Liabilities & Equity | 8,309 | 8,177 | 5,453 | 6,384 |