Mako Mining Corp. (MAKO)
NASDAQ: MAKO · Real-Time Price · USD
7.80
+0.33 (4.35%)
Jul 9, 2026, 12:06 PM EDT - Market open
Mako Mining Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 185.28 | 148.47 | 92.08 | 65.95 | 63.38 | 70.99 | |
Revenue Growth (YoY) | 77.04% | 61.25% | 39.62% | 4.06% | -10.73% | 4978.26% |
Cost of Revenue | 85.7 | 73.46 | 45.69 | 43.11 | 53.54 | 23.04 |
Gross Profit | 99.58 | 75.02 | 46.39 | 22.84 | 9.84 | 47.96 |
Selling, General & Admin | 9.11 | 10.81 | 8.65 | 7.19 | 6.23 | 6.33 |
Exploration Expenses | 10.33 | 9.36 | 3.26 | 4.36 | 11.52 | 5.69 |
Total Operating Expenses | 19.44 | 20.17 | 11.91 | 11.55 | 17.75 | 12.02 |
Operating Income | 80.14 | 54.85 | 34.47 | 11.29 | -7.91 | 35.94 |
Interest Income | 1.07 | 0.57 | 0.05 | 0.02 | 0 | 0.13 |
Interest Expense | -1.62 | -1.6 | -0.97 | -1.45 | -2.32 | -1.45 |
Other Non-Operating Income (Expense) | 3.52 | 0.88 | -4.2 | -0.97 | 0.35 | 11.34 |
Total Non-Operating Income (Expense) | 2.97 | -0.15 | -5.12 | -2.4 | -1.97 | 10.02 |
Pretax Income | 77.44 | 54.7 | 29.35 | 8.88 | -9.88 | 10.46 |
Provision for Income Taxes | 24.88 | 17.22 | 6.97 | 2.08 | 2.1 | 0.5 |
Net Income | 8.82 | 37.48 | 22.38 | 6.8 | -11.98 | 9.96 |
Net Income to Common | 47.47 | 33.74 | 19.15 | 6.8 | -11.98 | 9.96 |
Net Income Growth | 104.34% | 76.17% | 181.69% | - | - | - |
Shares Outstanding (Basic) | 84 | 82 | 72 | 66 | 66 | 66 |
Shares Outstanding (Diluted) | 86 | 83 | 74 | 67 | 66 | 66 |
Shares Change (YoY) | 11.32% | 12.91% | 10.82% | 1.08% | -0.01% | 6.67% |
EPS (Basic) | 0.55 | 0.41 | 0.27 | 0.10 | -0.18 | 0.15 |
EPS (Diluted) | 0.55 | 0.41 | 0.26 | 0.10 | -0.18 | 0.15 |
EPS Growth | 83.33% | 57.69% | 160.00% | - | - | - |
Free Cash Flow | 52.73 | 40.66 | 21.57 | 7.71 | 7.58 | -3.72 |
Free Cash Flow Growth | 29.69% | 88.46% | 179.91% | 1.66% | - | - |
Free Cash Flow Per Share | 0.61 | 0.49 | 0.29 | 0.12 | 0.12 | -0.06 |
Gross Margin | 53.75% | 50.53% | 50.38% | 34.63% | 15.52% | 67.55% |
Operating Margin | 43.25% | 36.94% | 37.44% | 17.11% | -12.49% | 50.62% |
Profit Margin | 4.76% | 25.24% | 24.30% | 10.31% | -18.90% | 14.03% |
FCF Margin | 28.46% | 27.38% | 23.43% | 11.69% | 11.96% | -5.23% |
EBITDA | 89.42 | 63.07 | 42.17 | 24.77 | 12.54 | 43.17 |
EBITDA Margin | 48.26% | 42.48% | 45.80% | 37.56% | 19.79% | 60.81% |
EBIT | 80.14 | 54.85 | 34.47 | 11.29 | -7.91 | 35.94 |
EBIT Margin | 43.25% | 36.94% | 37.44% | 17.11% | -12.49% | 50.62% |
Effective Tax Rate | 32.13% | 31.48% | 23.76% | 23.46% | -21.20% | 4.79% |