Mako Mining Corp. (MAKO)
NASDAQ: MAKO · Real-Time Price · USD
9.72
-0.12 (-1.22%)
At close: Aug 18, 2026, 4:00 PM EDT
9.57
-0.15 (-1.54%)
After-hours: Aug 18, 2026, 7:30 PM EDT
Mako Mining Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 209.16 | 148.47 | 92.08 | 65.95 | 63.38 | 35.5 | |
Revenue Growth | 81.73% | 61.25% | 39.62% | 4.06% | 78.54% | 2439.13% |
Cost of Revenue | 89.21 | 65.47 | 38.22 | 29.79 | 33.19 | 15.83 |
Gross Profit | 119.95 | 83 | 53.85 | 36.16 | 30.18 | 19.67 |
Selling, General & Admin | 14.59 | 10.81 | 8.65 | 7.19 | 6.23 | 5.98 |
Other Operating Expenses | 0.34 | 0.59 | 0.19 | 0.23 | -0.12 | 0.33 |
Operating Expenses | 34.47 | 28.74 | 19.58 | 25.1 | 37.98 | 19.21 |
Operating Income | 85.48 | 54.26 | 34.28 | 11.06 | -7.8 | 0.47 |
Interest Expense | -0.94 | -0.78 | -0.65 | -0.94 | -1.68 | -1.29 |
Interest & Investment Income | 1.59 | 0.57 | 0.05 | 0.02 | 0 | 0.13 |
Currency Exchange Gain (Loss) | 0.78 | 1.4 | -1.67 | 0.06 | 0.08 | -0.27 |
Other Non Operating Income (Expenses) | -2.74 | -1.74 | -2.66 | -1.31 | -0.49 | -0.23 |
EBT Excluding Unusual Items | 84.17 | 53.7 | 29.35 | 8.88 | -9.88 | -1.19 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 12.01 |
Other Unusual Items | - | 1 | - | - | - | -0.35 |
Pretax Income | 84.17 | 54.7 | 29.35 | 8.88 | -9.88 | 10.46 |
Income Tax Expense | 31.66 | 20.96 | 10.2 | 2.08 | 2.1 | 0.5 |
Net Income | 52.51 | 33.74 | 19.15 | 6.8 | -11.98 | 9.96 |
Net Income to Common | 52.51 | 33.74 | 19.15 | 6.8 | -11.98 | 9.96 |
Net Income Growth | 125.59% | 76.17% | 181.69% | - | - | - |
Shares Outstanding (Basic) | 86 | 82 | 72 | 66 | 66 | 66 |
Shares Outstanding (Diluted) | 88 | 83 | 74 | 67 | 66 | 66 |
Shares Change | 8.75% | 12.91% | 10.82% | 1.08% | -0.01% | 6.67% |
EPS (Basic) | 0.61 | 0.41 | 0.27 | 0.10 | -0.18 | 0.15 |
EPS (Diluted) | 0.60 | 0.41 | 0.26 | 0.10 | -0.18 | 0.15 |
EPS Growth | 103.25% | 57.69% | 160.00% | - | - | - |
Free Cash Flow | 56.97 | 34.17 | 21.57 | 7.71 | 7.58 | -3.72 |
Free Cash Flow Per Share | 0.65 | 0.41 | 0.29 | 0.12 | 0.12 | -0.06 |
Gross Margin | 57.35% | 55.90% | 58.49% | 54.83% | 47.62% | 55.42% |
Operating Margin | 40.87% | 36.54% | 37.23% | 16.77% | -12.30% | 1.31% |
Profit Margin | 25.11% | 22.73% | 20.80% | 10.31% | -18.90% | 28.07% |
Free Cash Flow Margin | 27.24% | 23.01% | 23.43% | 11.69% | 11.96% | -10.47% |
EBITDA | 96.63 | 63.07 | 42.17 | 24.57 | 12.71 | 7.72 |
EBITDA Margin | 46.20% | 42.48% | 45.80% | 37.25% | 20.05% | 21.74% |
D&A For EBITDA | 11.16 | 8.81 | 7.89 | 13.51 | 20.5 | 7.25 |
EBIT | 85.48 | 54.26 | 34.28 | 11.06 | -7.8 | 0.47 |
EBIT Margin | 40.87% | 36.54% | 37.23% | 16.77% | -12.30% | 1.31% |
Effective Tax Rate | 37.61% | 38.31% | 34.74% | 23.46% | - | 4.79% |
Revenue as Reported | 209.16 | 148.47 | 92.08 | 65.95 | 63.38 | 35.5 |