Mako Mining Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	760	506	175	136	66	188
Market Cap Growth	195.55%	188.76%	29.25%	106.70%	-65.05%	-8.92%
Enterprise Value	706	481	177	152	81	211
Last Close Price	8.70	5.80	2.21	2.05	1.04	3.08
PE Ratio	16.02	14.99	9.15	19.93	-	18.83
PS Ratio	4.10	3.41	1.90	2.06	1.03	5.28
PB Ratio	4.36	3.36	2.28	6.57	4.80	7.22
P/TBV Ratio	4.36	3.36	2.28	6.57	4.80	7.22
P/FCF Ratio	14.42	14.80	8.12	17.58	8.65	-
P/OCF Ratio	11.53	9.55	5.08	10.87	4.00	72.89
EV/Sales Ratio	3.81	3.24	1.93	2.31	1.28	5.95
EV/EBITDA Ratio	8.31	7.62	4.21	6.20	6.39	27.35
EV/EBIT Ratio	9.41	8.86	5.17	13.78	-	453.22
EV/FCF Ratio	13.39	14.07	8.22	19.77	10.72	-
Debt / Equity Ratio	0.24	0	0.09	0.53	1.15	0.84
Debt / EBITDA Ratio	0.50	0.00	0.16	0.44	1.24	2.82
Debt / FCF Ratio	0.80	0.00	0.31	1.42	2.08	-
Net Debt / Equity Ratio	-0.31	-0.53	-0.10	0.46	1.12	0.76
Net Debt / EBITDA Ratio	-0.63	-1.26	-0.18	0.38	1.20	2.56
Net Debt / FCF Ratio	-1.01	-2.32	-0.36	1.22	2.01	-5.33
Asset Turnover	0.92	0.94	1.24	1.52	1.27	0.68
Inventory Turnover	2.84	3.25	3.07	2.50	3.94	4.37
Quick Ratio	2.35	2.76	0.89	0.19	0.11	0.20
Current Ratio	3.20	3.87	1.65	1.73	0.80	0.99
Return on Equity (ROE)	36.35%	29.64%	39.27%	39.65%	-60.43%	46.47%
Return on Assets (ROA)	23.24%	21.50%	28.78%	15.89%	-9.73%	0.56%
Return on Invested Capital (ROIC)	47.80%	47.59%	45.08%	28.71%	-20.88%	1.15%
Return on Capital Employed (ROCE)	32.30%	30.20%	37.90%	34.40%	-26.90%	1.00%
Earnings Yield	6.24%	6.67%	10.94%	5.02%	-18.27%	5.31%
FCF Yield	6.93%	6.76%	12.32%	5.69%	11.56%	-1.98%
Buyback Yield / Dilution	-10.75%	-12.91%	-10.82%	-1.08%	0.01%	-6.67%