Marriott International, Inc. (MAR)
NASDAQ: MAR · Real-Time Price · USD
416.47
-0.81 (-0.19%)
At close: Nov 6, 2026, 4:00 PM EST
415.23
-1.24 (-0.30%)
After-hours: Nov 6, 2026, 7:59 PM EST
Marriott International Financials Overview
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 7,005 | 7,071 | 6,654 | 6,690 | 6,489 | 6,744 | 6,263 | 6,429 | 6,255 | 6,439 | 5,977 | 6,095 | 5,928 | 6,075 | 5,615 | 5,923 | 5,313 | 5,338 | 4,199 | 4,446 |
Revenue Growth | 7.95% | 4.85% | 6.24% | 4.06% | 3.74% | 4.74% | 4.78% | 5.48% | 5.52% | 5.99% | 6.45% | 2.90% | 11.58% | 13.81% | 33.72% | 33.22% | 34.64% | 69.51% | 81.30% | 104.70% |
Gross Profit Gross Profit Growth | 1,530 | 1,623 | 1,433 | 1,322 | 1,379 | 1,449 | 1,276 | 1,278 | 1,338 | 1,415 | 1,258 | 1,373 | 1,244 | 1,331 | 1,187 | 1,208 | 1,081 | 1,137 | 856 | 845 |
Operating Income Operating Income Growth | 1,274 | 1,314 | 1,068 | 806 | 1,140 | 1,244 | 949 | 804 | 953 | 1,203 | 884 | 726 | 1,112 | 1,134 | 952 | 997 | 960 | 950 | 567 | 617 |
Net Income Net Income Growth | 794 | 766 | 648 | 445 | 728 | 763 | 665 | 455 | 584 | 772 | 564 | 848 | 752 | 726 | 757 | 673 | 630 | 678 | 377 | 468 |
Earnings Per Share EPS Growth | 3.04 | 2.90 | 2.43 | 1.66 | 2.67 | 2.78 | 2.39 | 1.63 | 2.07 | 2.69 | 1.93 | 2.87 | 2.51 | 2.38 | 2.43 | 2.12 | 1.94 | 2.06 | 1.14 | 1.42 |
EPS Growth | 13.86% | 4.32% | 1.67% | 1.60% | 28.99% | 3.35% | 23.83% | -43.25% | -17.53% | 13.03% | -20.58% | 35.40% | 29.38% | 15.53% | 113.16% | 49.43% | 189.55% | 60.94% | - | - |
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Franchise Fees Franchise Fees Growth | 1,007 | 1,023 | 872 | 843 | 876 | 860 | 746 | 795 | 812 | 818 | 688 | 705 | 748 | 739 | 639 | 658 | 678 | 669 | 500 | 520 |
Base Management Fees Base Management Fees Growth | 334 | 343 | 339 | 343 | 314 | 340 | 325 | 333 | 312 | 330 | 313 | 321 | 306 | 318 | 293 | 287 | 275 | 269 | 213 | 217 |
Incentive Management Fees Incentive Management Fees Growth | 181 | 212 | 222 | 239 | 148 | 200 | 204 | 206 | 159 | 195 | 209 | 218 | 143 | 193 | 201 | 186 | 106 | 135 | 102 | 94 |
Contract Investment Amortization Contract Investment Amortization Growth | -33 | -31 | -35 | -49 | -29 | -29 | -28 | -27 | -26 | -27 | -23 | -22 | -23 | -22 | -21 | -24 | -22 | -19 | -24 | -19 |
Owned, Leased, and Other Owned, Leased, and Other Growth | 436 | 466 | 412 | 457 | 420 | 441 | 361 | 418 | 381 | 395 | 357 | 455 | 363 | 390 | 356 | 396 | 345 | 364 | 262 | 260 |
Cost Reimbursement Cost Reimbursement Growth | 5,080 | 5,058 | 4,844 | 4,857 | 4,760 | 4,932 | 4,655 | 4,704 | 4,617 | 4,728 | 4,433 | 4,418 | 4,391 | 4,457 | 4,147 | 4,420 | 3,931 | 3,920 | 3,146 | 3,374 |
Revenue (Total) Revenue (Total) Growth | 7,005 | 7,071 | 6,654 | 6,690 | 6,489 | 6,744 | 6,263 | 6,429 | 6,255 | 6,439 | 5,977 | 6,095 | 5,928 | 6,075 | 5,615 | 5,923 | 5,313 | 5,338 | 4,199 | 4,446 |
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 453 | 462 | 454 | 358 | 678 | 671 | 523 | 396 | 394 | 349 | 429 | 338 | 717 | 563 | 554 | 507 | 1,045 | 546 | 1,042 | 1,393 |
Total Debt Total Debt Growth | 17,678 | 17,774 | 17,406 | 17,182 | 16,886 | 16,536 | 15,851 | 15,345 | 14,462 | 13,968 | 13,509 | 12,865 | 12,734 | 12,296 | 11,681 | 11,204 | 10,425 | 9,836 | 10,535 | 11,386 |
Net Cash (Debt) Net Cash Growth | -17,225 | -17,312 | -16,952 | -16,824 | -16,208 | -15,865 | -15,328 | -14,949 | -14,068 | -13,619 | -13,080 | -12,527 | -12,017 | -11,733 | -11,127 | -10,697 | -9,380 | -9,290 | -9,493 | -9,993 |
Net Cash Growth | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -65.95 | -65.45 | -63.54 | -62.45 | -59.48 | -57.75 | -55.20 | -53.37 | -49.82 | -47.50 | -44.86 | -42.38 | -40.04 | -38.47 | -35.78 | -33.65 | -28.80 | -28.19 | -28.77 | -30.30 |
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 1,433 | 948 | 858 | 829 | 1,093 | 643 | 647 | 318 | 880 | 772 | 779 | 751 | 881 | 651 | 887 | 441 | 874 | 650 | 398 | 432 |
Capital Expenditures CapEx Growth | -129 | -152 | -130 | -173 | -491 | -155 | -135 | -368 | -174 | -125 | -109 | -133 | -124 | -201 | -95 | -140 | -73 | -70 | -49 | -69 |
Free Cash Flow Free Cash Flow Growth | 1,304 | 796 | 728 | 656 | 602 | 488 | 512 | -50 | 706 | 647 | 670 | 618 | 757 | 450 | 792 | 301 | 801 | 580 | 349 | 363 |
Free Cash Flow Growth | 116.61% | 63.12% | 42.19% | - | -14.73% | -24.57% | -23.58% | - | -6.74% | 43.78% | -15.40% | 105.32% | -5.49% | -22.41% | 126.93% | -17.08% | 39.30% | 883.05% | - | - |
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 21.84% | 22.95% | 21.54% | 19.76% | 21.25% | 21.49% | 20.37% | 19.88% | 21.39% | 21.98% | 21.05% | 22.53% | 20.98% | 21.91% | 21.14% | 20.39% | 20.35% | 21.30% | 20.39% | 19.01% |
Operating Margin | 18.19% | 18.58% | 16.05% | 12.05% | 17.57% | 18.45% | 15.15% | 12.51% | 15.24% | 18.68% | 14.79% | 11.91% | 18.76% | 18.67% | 16.96% | 16.83% | 18.07% | 17.80% | 13.50% | 13.88% |
Pretax Margin | 15.13% | 14.76% | 12.89% | 8.70% | 15.32% | 15.63% | 12.20% | 9.30% | 12.57% | 16.15% | 12.16% | 9.53% | 16.68% | 15.87% | 15.03% | 15.04% | 16.36% | 16.45% | 11.34% | 12.33% |
Profit Margin | 11.34% | 10.83% | 9.74% | 6.65% | 11.22% | 11.31% | 10.62% | 7.08% | 9.34% | 11.99% | 9.44% | 13.91% | 12.69% | 11.95% | 13.48% | 11.36% | 11.86% | 12.70% | 8.98% | 10.53% |
FCF Margin | 18.62% | 11.26% | 10.94% | 9.81% | 9.28% | 7.24% | 8.18% | -0.78% | 11.29% | 10.05% | 11.21% | 10.14% | 12.77% | 7.41% | 14.11% | 5.08% | 15.08% | 10.87% | 8.31% | 8.16% |
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 |
Dividend Per Share Dividend Per Share Growth | 0.730 | 0.730 | 0.670 | 0.670 | 0.670 | 0.670 | 0.630 | 0.630 | 0.630 | 0.630 | 0.520 | 0.520 | 0.520 | 0.520 | 0.400 | 0.400 | 0.300 | 0.300 |
Dividend Per Share Growth | 8.96% | 8.96% | 6.35% | 6.35% | 6.35% | 6.35% | 21.15% | 21.15% | 21.15% | 21.15% | 30.00% | 30.00% | 73.33% | 73.33% | - | - | - | - |
Dividend Yield | 0.78% | 0.73% | 0.82% | 0.84% | 0.99% | 0.93% | 1.06% | 0.86% | 0.92% | 0.90% | 0.82% | 0.86% | 0.93% | 0.87% | 0.83% | 0.66% | 0.42% | 0.22% |
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 34.96 | 37.77 | 33.53 | 32.01 | 27.08 | 30.33 | 26.49 | 32.64 | 25.28 | 23.52 | 25.17 | 21.48 | 20.16 | 20.00 | 18.73 | 19.99 | 21.13 | 25.54 | 38.68 | 48.97 |
Forward PE | 28.79 | 31.28 | 28.32 | 28.28 | 24.68 | 26.78 | 23.38 | 27.18 | 25.20 | 24.86 | 26.71 | 24.00 | 21.49 | 21.65 | 21.48 | 20.01 | 19.52 | 21.35 | 32.17 | 33.55 |
P/FCF Ratio | 26.62 | 35.13 | 35.03 | 36.87 | 45.55 | 45.19 | 36.14 | - | 26.50 | 25.65 | 29.15 | 25.31 | 25.49 | 23.77 | 20.73 | 23.21 | 21.73 | 23.84 | 42.73 | 54.14 |
PS Ratio | 3.38 | 3.63 | 3.26 | 3.18 | 2.73 | 2.91 | 2.58 | 3.09 | 2.83 | 2.83 | 3.02 | 2.79 | 2.49 | 2.43 | 2.31 | 2.27 | 2.36 | 2.48 | 3.65 | 3.88 |