Marriott International, Inc. (MAR)
NASDAQ: MAR · Real-Time Price · USD
356.39
-0.21 (-0.06%)
Aug 21, 2026, 4:00 PM EDT - Market closed
Marriott International Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash & Equivalents | 462 | 454 | 358 | 678 | 671 | 523 | 396 | 394 | 349 | 429 | 338 | 717 | 563 | 554 | 507 | 1,045 | 546 | 1,042 | 1,393 | 772 |
Cash & Short-Term Investments | 462 | 454 | 358 | 678 | 671 | 523 | 396 | 394 | 349 | 429 | 338 | 717 | 563 | 554 | 507 | 1,045 | 546 | 1,042 | 1,393 | 772 |
Cash Growth (YoY) | -31.15% | -13.19% | -9.60% | 72.08% | 92.26% | 21.91% | 17.16% | -45.05% | -38.01% | -22.56% | -33.33% | -31.39% | 3.11% | -46.83% | -63.60% | 35.36% | -17.77% | 65.92% | 58.84% | -51.05% |
Accounts Receivable | 3,338 | 3,090 | 2,909 | 3,101 | 2,983 | 2,899 | 2,795 | 2,920 | 2,847 | 2,747 | 2,712 | 2,703 | 2,565 | 2,462 | 2,571 | 2,378 | 2,282 | 2,112 | 1,982 | 2,042 |
Receivables | 3,338 | 3,090 | 2,909 | 3,101 | 2,983 | 2,899 | 2,795 | 2,920 | 2,847 | 2,747 | 2,712 | 2,703 | 2,565 | 2,462 | 2,571 | 2,378 | 2,282 | 2,112 | 1,982 | 2,042 |
Prepaid Expenses | 426 | 370 | 317 | 332 | 380 | 324 | 294 | 259 | 304 | 274 | 261 | 262 | 316 | 248 | 235 | 261 | 278 | 264 | 251 | 176 |
Total Current Assets | 4,226 | 3,914 | 3,584 | 4,111 | 4,034 | 3,746 | 3,485 | 3,573 | 3,500 | 3,450 | 3,311 | 3,682 | 3,444 | 3,264 | 3,313 | 3,684 | 3,106 | 3,418 | 3,626 | 2,990 |
Property, Plant & Equipment | 2,759 | 2,902 | 2,895 | 2,864 | 2,824 | 2,699 | 2,678 | 2,503 | 2,433 | 2,467 | 2,510 | 2,509 | 2,525 | 2,579 | 2,572 | 2,456 | 2,534 | 2,555 | 2,565 | 2,138 |
Long-Term Investments | 340 | 304 | 298 | 298 | 298 | 300 | 298 | 307 | 304 | 302 | 308 | 311 | 311 | 334 | 335 | 332 | 363 | 361 | 387 | 390 |
Goodwill | 8,876 | 8,873 | 8,907 | 8,886 | 8,896 | 8,775 | 8,731 | 8,890 | 8,783 | 8,815 | 8,886 | 8,795 | 8,850 | 8,904 | 8,872 | 8,765 | 8,920 | 9,069 | 9,073 | 9,084 |
Other Intangible Assets | 6,182 | 6,176 | 10,336 | 6,188 | 5,907 | 5,805 | 9,488 | 5,902 | 5,818 | 5,851 | 9,190 | 5,832 | 5,878 | 5,836 | 8,747 | 5,727 | 5,854 | 5,974 | 8,926 | 5,987 |
Long-Term Deferred Tax Assets | 524 | 549 | 570 | 571 | 611 | 627 | 650 | 629 | 644 | 673 | 673 | 240 | 240 | 240 | 240 | 228 | 228 | 228 | 228 | 232 |
Long-Term Deferred Charges | 4,283 | 4,189 | - | 4,015 | 3,889 | 3,815 | - | 3,595 | 3,445 | 3,401 | - | 3,161 | 3,117 | 2,996 | - | 2,880 | 2,892 | 2,917 | - | 2,917 |
Other Long-Term Assets | 833 | 799 | 799 | 747 | 747 | 739 | 716 | 666 | 667 | 661 | 658 | 578 | 582 | 584 | 584 | 559 | 572 | 575 | 604 | 627 |
Total Assets | 28,085 | 27,857 | 27,540 | 27,833 | 27,342 | 26,651 | 26,182 | 26,209 | 25,740 | 25,756 | 25,674 | 25,267 | 25,087 | 24,863 | 24,815 | 24,763 | 24,615 | 25,238 | 25,553 | 24,506 |
Liabilities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Accounts Payable | 819 | 763 | 814 | 759 | 778 | 812 | 763 | 807 | 826 | 793 | 738 | 696 | 670 | 722 | 746 | 746 | 773 | 737 | 726 | 711 |
Accrued Expenses | 2,945 | 3,026 | 2,767 | 2,932 | 2,733 | 2,990 | 2,986 | 3,349 | 2,814 | 3,136 | 3,038 | 2,716 | 2,584 | 2,508 | 2,489 | 2,714 | 2,407 | 1,995 | 2,204 | 2,231 |
Current Portion of Long-Term Debt | 460 | 1,210 | 1,198 | 1,557 | 1,109 | 959 | 1,300 | 960 | 960 | 910 | 545 | 898 | 894 | 358 | 676 | 558 | 558 | 731 | 798 | 572 |
Current Portion of Leases | - | - | 110 | - | - | - | 113 | - | - | - | 113 | - | - | - | 114 | - | - | - | 157 | 152 |
Current Unearned Revenue | 3,680 | 3,517 | 3,497 | 3,550 | 3,579 | 3,523 | 3,487 | 3,402 | 3,383 | 3,331 | 3,328 | 3,367 | 3,372 | 3,381 | 3,314 | 3,094 | 3,115 | 2,959 | 2,522 | 2,320 |
Other Current Liabilities | - | - | 12 | - | - | - | - | - | 300 | - | - | - | - | - | - | - | - | - | - | 33 |
Total Current Liabilities | 7,904 | 8,516 | 8,398 | 8,798 | 8,199 | 8,284 | 8,649 | 8,518 | 8,283 | 8,170 | 7,762 | 7,677 | 7,520 | 6,969 | 7,339 | 7,112 | 6,853 | 6,422 | 6,407 | 6,019 |
Long-Term Debt | 16,345 | 15,203 | 14,886 | 14,325 | 14,427 | 13,981 | 13,023 | 12,545 | 12,055 | 11,619 | 11,197 | 10,737 | 10,268 | 10,162 | 9,249 | 8,719 | 8,087 | 8,594 | 9,194 | 9,123 |
Long-Term Leases | 969 | 993 | 988 | 1,004 | 1,000 | 911 | 909 | 957 | 953 | 980 | 1,010 | 1,099 | 1,134 | 1,161 | 1,165 | 1,148 | 1,191 | 1,210 | 1,237 | 838 |
Long-Term Unearned Revenue | 6,051 | 5,900 | 5,695 | 5,428 | 5,358 | 5,323 | 5,135 | 5,033 | 4,994 | 4,906 | 4,696 | 4,434 | 4,452 | 4,413 | 4,339 | 4,637 | 4,614 | 5,084 | 5,130 | 5,402 |
Long-Term Deferred Tax Liabilities | 99 | 90 | 79 | 117 | 59 | 65 | 81 | 185 | 219 | 194 | 209 | 359 | 285 | 307 | 313 | 273 | 223 | 179 | 169 | 69 |
Other Long-Term Liabilities | 1,242 | 1,247 | 1,265 | 1,280 | 1,263 | 1,255 | 1,377 | 1,392 | 1,327 | 1,503 | 1,482 | 1,622 | 1,652 | 1,711 | 1,842 | 1,811 | 1,875 | 1,977 | 2,002 | 2,137 |
Total Liabilities | 32,610 | 31,949 | 31,311 | 30,952 | 30,306 | 29,819 | 29,174 | 28,630 | 27,831 | 27,372 | 26,356 | 25,928 | 25,311 | 24,723 | 24,247 | 23,700 | 22,843 | 23,466 | 24,139 | 23,588 |
Shareholders' Equity
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Common Stock | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Additional Paid-In Capital | 6,374 | 6,311 | 6,352 | 6,291 | 6,193 | 6,135 | 6,179 | 6,125 | 6,030 | 5,978 | 6,051 | 5,996 | 5,952 | 5,906 | 5,965 | 5,919 | 5,872 | 5,831 | 5,892 | 5,869 |
Retained Earnings | 19,458 | 18,884 | 18,414 | 18,148 | 17,602 | 17,022 | 16,531 | 16,251 | 15,844 | 15,251 | 14,838 | 14,142 | 13,544 | 12,975 | 12,342 | 11,795 | 11,262 | 10,682 | 10,305 | 9,838 |
Treasury Stock | -29,677 | -28,577 | -27,900 | -26,890 | -26,090 | -25,368 | -24,644 | -24,088 | -23,065 | -22,056 | -20,929 | -19,955 | -19,009 | -18,099 | -17,015 | -15,666 | -14,716 | -14,418 | -14,446 | -14,462 |
Comprehensive Income & Other | -685 | -715 | -642 | -673 | -674 | -962 | -1,063 | -714 | -905 | -794 | -647 | -849 | -716 | -647 | -729 | -990 | -651 | -328 | -342 | -332 |
Shareholders' Equity | -4,525 | -4,092 | -3,771 | -3,119 | -2,964 | -3,168 | -2,992 | -2,421 | -2,091 | -1,616 | -682 | -661 | -224 | 140 | 568 | 1,063 | 1,772 | 1,772 | 1,414 | 918 |
Total Liabilities & Equity | 28,085 | 27,857 | 27,540 | 27,833 | 27,342 | 26,651 | 26,182 | 26,209 | 25,740 | 25,756 | 25,674 | 25,267 | 25,087 | 24,863 | 24,815 | 24,763 | 24,615 | 25,238 | 25,553 | 24,506 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Total Debt | 17,774 | 17,406 | 17,182 | 16,886 | 16,536 | 15,851 | 15,345 | 14,462 | 13,968 | 13,509 | 12,865 | 12,734 | 12,296 | 11,681 | 11,204 | 10,425 | 9,836 | 10,535 | 11,386 | 10,685 |
Net Cash (Debt) | -17,312 | -16,952 | -16,824 | -16,208 | -15,865 | -15,328 | -14,949 | -14,068 | -13,619 | -13,080 | -12,527 | -12,017 | -11,733 | -11,127 | -10,697 | -9,380 | -9,290 | -9,493 | -9,993 | -9,913 |
Net Cash Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Cash Per Share | -65.45 | -63.54 | -62.45 | -59.48 | -57.75 | -55.20 | -53.37 | -49.82 | -47.50 | -44.86 | -42.38 | -40.04 | -38.47 | -35.78 | -33.65 | -28.80 | -28.19 | -28.77 | -30.30 | -30.10 |
Filing Date Shares Outstanding | 260.77 | 263.69 | 264.98 | 268.35 | 271.46 | 273.9 | 275.7 | 277.89 | 281.52 | 285.62 | 289.49 | 293.69 | 298.24 | 303.35 | 308.12 | 316.54 | 324.55 | 327.3 | 326.31 | 325.68 |
Total Common Shares Outstanding | 261.8 | 264.7 | 265.86 | 269.4 | 272.1 | 275 | 276.67 | 278.6 | 282.9 | 287 | 290.5 | 295.2 | 299.6 | 304.7 | 310.6 | 319.3 | 325.4 | 327.3 | 326.3 | 325.7 |
Working Capital | -3,678 | -4,602 | -4,814 | -4,687 | -4,165 | -4,538 | -5,164 | -4,945 | -4,783 | -4,720 | -4,451 | -3,995 | -4,076 | -3,705 | -4,026 | -3,428 | -3,747 | -3,004 | -2,781 | -3,029 |
Book Value Per Share | -17.28 | -15.46 | -14.18 | -11.58 | -10.89 | -11.52 | -10.81 | -8.69 | -7.39 | -5.63 | -2.35 | -2.24 | -0.75 | 0.46 | 1.83 | 3.33 | 5.45 | 5.41 | 4.33 | 2.82 |
Tangible Book Value | -19,583 | -19,141 | -23,014 | -18,193 | -17,767 | -17,748 | -21,211 | -17,213 | -16,692 | -16,282 | -18,758 | -15,288 | -14,952 | -14,600 | -17,051 | -13,429 | -13,002 | -13,271 | -16,585 | -14,153 |
Tangible Book Value Per Share | -74.80 | -72.31 | -86.56 | -67.53 | -65.30 | -64.54 | -76.66 | -61.78 | -59.00 | -56.73 | -64.57 | -51.79 | -49.91 | -47.92 | -54.90 | -42.06 | -39.96 | -40.55 | -50.83 | -43.45 |
Land | - | - | 772 | - | - | - | 768 | - | - | - | 669 | - | - | - | 688 | - | - | - | 686 | - |
Buildings | - | - | 1,337 | - | - | - | 1,238 | - | - | - | 1,108 | - | - | - | 1,086 | - | - | - | 985 | - |
Machinery | - | - | 643 | - | - | - | 619 | - | - | - | 622 | - | - | - | 649 | - | - | - | 545 | - |
Construction In Progress | - | - | 149 | - | - | - | 89 | - | - | - | 72 | - | - | - | 36 | - | - | - | 137 | - |