Stagwell Inc. (STGW)
NASDAQ: STGW · IEX Real-Time Price · USD
5.54
+0.23 (4.33%)
Apr 18, 2024, 4:30 PM EDT - Market closed
Stagwell Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 2000 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,527 | 2,688 | 1,469 | 888.03 | 1,416 | 1,475 | 1,514 | 1,386 | 1,326 | 1,224 | Upgrade
|
| Revenue Growth (YoY) | -5.98% | 82.92% | 65.46% | -37.28% | -4.02% | -2.56% | 9.24% | 4.49% | 8.40% | 15.16% | Upgrade
|
| Cost of Revenue | 1,621 | 1,674 | 906.86 | 571.59 | 961.08 | 991.2 | 1,023 | 936.13 | 879.72 | 798.52 | Upgrade
|
| Gross Profit | 906 | 1,014 | 562.51 | 316.44 | 454.73 | 483.89 | 490.3 | 449.65 | 446.54 | 424.99 | Upgrade
|
| Selling, General & Admin | 661.25 | 601.54 | 424.04 | 191.68 | 328.34 | 349.06 | 310.46 | 306.25 | 322.21 | 290.07 | Upgrade
|
| Other Operating Expenses | 154.23 | 253.45 | 93.74 | 41.03 | 46.93 | 133.4 | 47.89 | 94.97 | 52.22 | 47.17 | Upgrade
|
| Operating Expenses | 815.48 | 854.99 | 517.78 | 232.7 | 375.27 | 482.46 | 358.34 | 401.22 | 374.43 | 337.25 | Upgrade
|
| Operating Income | 90.53 | 159.23 | 44.73 | 83.74 | 79.46 | 1.43 | 131.96 | 48.43 | 72.11 | 87.75 | Upgrade
|
| Interest Expense / Income | 90.64 | 76.06 | 31.89 | 6.22 | 64.94 | 67.08 | 64.36 | 65.05 | 57.9 | 55.27 | Upgrade
|
| Other Expense / Income | -40.81 | 37.79 | -31.6 | 15.22 | 9.46 | 34.75 | -6.19 | 38.62 | 45.9 | 44.12 | Upgrade
|
| Pretax Income | 40.69 | 45.38 | 44.43 | 62.29 | 5.06 | -100.39 | 73.78 | -55.24 | -31.69 | -11.64 | Upgrade
|
| Income Tax | 40.56 | 25.46 | 23.4 | 5.94 | 10.32 | 29.62 | -168.06 | -9.4 | 3.76 | 9.78 | Upgrade
|
| Net Income | 0.13 | 19.92 | 21.04 | 56.36 | -5.25 | -130.01 | 241.85 | -45.84 | -35.45 | -21.41 | Upgrade
|
| Preferred Dividends | 0 | 0 | 0 | 0 | 12.3 | 8.36 | 36.25 | 0 | 0 | 0 | Upgrade
|
| Net Income Common | 0.13 | 19.92 | 21.04 | 56.36 | -17.56 | -138.36 | 205.59 | -45.84 | -35.45 | -21.41 | Upgrade
|
| Net Income Growth | -99.33% | -5.31% | -62.67% | - | - | - | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 117 | 124 | 90 | 73 | 69 | 57 | 55 | 51 | 50 | 50 | Upgrade
|
| Shares Outstanding (Diluted) | 122 | 297 | 90 | 73 | 69 | 57 | 55 | 51 | 50 | 50 | Upgrade
|
| Shares Change | -58.81% | 228.00% | 24.11% | 5.40% | 20.82% | 3.13% | 8.06% | 2.95% | 0.67% | 5.17% | Upgrade
|
| EPS (Basic) | - | 0.16 | -0.04 | -3.34 | -0.25 | -2.42 | 3.72 | -0.89 | -0.71 | -0.43 | Upgrade
|
| EPS (Diluted) | - | 0.12 | -0.04 | -3.34 | -0.25 | -2.42 | 3.71 | -0.89 | -0.71 | -0.43 | Upgrade
|
| Free Cash Flow | 38.59 | 312.15 | 178.23 | 123.79 | 67.94 | -2.98 | 38.83 | -75.34 | 137.82 | 138.94 | Upgrade
|
| Free Cash Flow Per Share | 0.33 | 2.51 | 1.97 | 1.70 | 0.98 | -0.05 | 0.70 | -1.47 | 2.76 | 2.80 | Upgrade
|
| Dividend Per Share | - | - | - | - | - | - | - | 0.630 | 0.840 | 0.740 | Upgrade
|
| Dividend Growth | - | - | - | - | - | - | - | -25.00% | 13.51% | 60.87% | Upgrade
|
| Gross Margin | 35.85% | 37.73% | 38.28% | 35.63% | 32.12% | 32.80% | 32.39% | 32.45% | 33.67% | 34.74% | Upgrade
|
| Operating Margin | 3.58% | 5.92% | 3.04% | 9.43% | 5.61% | 0.10% | 8.72% | 3.49% | 5.44% | 7.17% | Upgrade
|
| Profit Margin | 0.01% | 0.74% | 1.43% | 6.35% | -1.24% | -9.38% | 13.58% | -3.31% | -2.67% | -1.75% | Upgrade
|
| Free Cash Flow Margin | 1.53% | 11.61% | 12.13% | 13.94% | 4.80% | -0.20% | 2.56% | -5.44% | 10.39% | 11.36% | Upgrade
|
| Effective Tax Rate | 99.67% | 56.11% | 52.66% | 9.53% | 203.75% | - | -227.78% | - | - | - | Upgrade
|
| EBITDA | 274.17 | 252.72 | 153.83 | 109.54 | 108.33 | 12.88 | 181.62 | 56.25 | 78.43 | 90.8 | Upgrade
|
| EBITDA Margin | 10.85% | 9.40% | 10.47% | 12.34% | 7.65% | 0.87% | 12.00% | 4.06% | 5.91% | 7.42% | Upgrade
|
| Depreciation & Amortization | 142.83 | 131.27 | 77.5 | 41.03 | 38.33 | 46.2 | 43.47 | 46.45 | 52.22 | 47.17 | Upgrade
|
| EBIT | 131.34 | 121.44 | 76.33 | 68.52 | 70.01 | -33.32 | 138.15 | 9.81 | 26.21 | 43.63 | Upgrade
|
| EBIT Margin | 5.20% | 4.52% | 5.19% | 7.72% | 4.94% | -2.26% | 9.13% | 0.71% | 1.98% | 3.57% | Upgrade
|