Stagwell Inc. (STGW)
NASDAQ: STGW · IEX Real-Time Price · USD
5.41
-0.16 (-2.87%)
Apr 16, 2024, 4:30 PM EDT - Market closed

Stagwell Income Statement

Millions USD. Fiscal year is Jan - Dec.
Year 2023202220212020201920182017201620152014 2013 - 2000
Revenue
2,5272,6881,469888.031,4161,4751,5141,3861,3261,224
Upgrade
Revenue Growth (YoY)
-5.98%82.92%65.46%-37.28%-4.02%-2.56%9.24%4.49%8.40%15.16%
Upgrade
Cost of Revenue
1,6211,674906.86571.59961.08991.21,023936.13879.72798.52
Upgrade
Gross Profit
9061,014562.51316.44454.73483.89490.3449.65446.54424.99
Upgrade
Selling, General & Admin
661.25601.54424.04191.68328.34349.06310.46306.25322.21290.07
Upgrade
Other Operating Expenses
154.23253.4593.7441.0346.93133.447.8994.9752.2247.17
Upgrade
Operating Expenses
815.48854.99517.78232.7375.27482.46358.34401.22374.43337.25
Upgrade
Operating Income
90.53159.2344.7383.7479.461.43131.9648.4372.1187.75
Upgrade
Interest Expense / Income
90.6476.0631.896.2264.9467.0864.3665.0557.955.27
Upgrade
Other Expense / Income
-40.8137.79-31.615.229.4634.75-6.1938.6245.944.12
Upgrade
Pretax Income
40.6945.3844.4362.295.06-100.3973.78-55.24-31.69-11.64
Upgrade
Income Tax
40.5625.4623.45.9410.3229.62-168.06-9.43.769.78
Upgrade
Net Income
0.1319.9221.0456.36-5.25-130.01241.85-45.84-35.45-21.41
Upgrade
Preferred Dividends
000012.38.3636.25000
Upgrade
Net Income Common
0.1319.9221.0456.36-17.56-138.36205.59-45.84-35.45-21.41
Upgrade
Net Income Growth
-99.33%-5.31%-62.67%-------
Upgrade
Shares Outstanding (Basic)
1171249073695755515050
Upgrade
Shares Outstanding (Diluted)
1222979073695755515050
Upgrade
Shares Change
-58.81%228.00%24.11%5.40%20.82%3.13%8.06%2.95%0.67%5.17%
Upgrade
EPS (Basic)
-0.16-0.04-3.34-0.25-2.423.72-0.89-0.71-0.43
Upgrade
EPS (Diluted)
-0.12-0.04-3.34-0.25-2.423.71-0.89-0.71-0.43
Upgrade
Free Cash Flow
38.59312.15178.23123.7967.94-2.9838.83-75.34137.82138.94
Upgrade
Free Cash Flow Per Share
0.332.511.971.700.98-0.050.70-1.472.762.80
Upgrade
Dividend Per Share
-------0.6300.8400.740
Upgrade
Dividend Growth
--------25.00%13.51%60.87%
Upgrade
Gross Margin
35.85%37.73%38.28%35.63%32.12%32.80%32.39%32.45%33.67%34.74%
Upgrade
Operating Margin
3.58%5.92%3.04%9.43%5.61%0.10%8.72%3.49%5.44%7.17%
Upgrade
Profit Margin
0.01%0.74%1.43%6.35%-1.24%-9.38%13.58%-3.31%-2.67%-1.75%
Upgrade
Free Cash Flow Margin
1.53%11.61%12.13%13.94%4.80%-0.20%2.56%-5.44%10.39%11.36%
Upgrade
Effective Tax Rate
99.67%56.11%52.66%9.53%203.75%--227.78%---
Upgrade
EBITDA
274.17252.72153.83109.54108.3312.88181.6256.2578.4390.8
Upgrade
EBITDA Margin
10.85%9.40%10.47%12.34%7.65%0.87%12.00%4.06%5.91%7.42%
Upgrade
Depreciation & Amortization
142.83131.2777.541.0338.3346.243.4746.4552.2247.17
Upgrade
EBIT
131.34121.4476.3368.5270.01-33.32138.159.8126.2143.63
Upgrade
EBIT Margin
5.20%4.52%5.19%7.72%4.94%-2.26%9.13%0.71%1.98%3.57%
Upgrade
Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).