Stagwell Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	Current	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 2000
Market Capitalization	788	1,805	1,833	2,542	185	201	150	569	354	1,103	1,146	Upgrade
Market Cap Growth	-	-1.51%	-27.89%	1277.19%	-7.98%	33.61%	-73.62%	60.68%	-67.90%	-3.73%	-7.47%	Upgrade
Enterprise Value	2,161	3,179	3,167	3,964	362	1,249	1,073	1,401	1,257	1,766	1,769	Upgrade
PE Ratio	5880.20	13471.92	92.02	120.83	3.28	-11.42	-1.08	2.77	-7.73	-31.12	-53.53	Upgrade
PS Ratio	0.31	0.71	0.68	1.73	0.21	0.14	0.10	0.38	0.26	0.83	0.94	Upgrade
PB Ratio	2.21	5.06	3.68	6.86	0.51	-0.87	-0.48	-2.66	-0.62	-1.92	-2.60	Upgrade
P/FCF Ratio	20.42	46.78	5.87	14.26	1.49	2.95	-50.31	14.65	-4.70	8.01	8.25	Upgrade
P/OCF Ratio	9.73	22.28	5.27	12.65	1.34	2.32	8.69	7.93	-7.71	6.84	6.93	Upgrade
EV/Sales Ratio	0.86	1.26	1.18	2.70	0.41	0.88	0.73	0.93	0.91	1.33	1.45	Upgrade
EV/EBITDA Ratio	7.88	11.59	12.53	25.77	3.31	11.53	83.34	7.72	22.35	22.51	19.49	Upgrade
EV/EBIT Ratio	16.46	24.20	26.08	51.94	5.29	17.84	-32.22	10.14	128.21	67.37	40.56	Upgrade
EV/FCF Ratio	56.00	82.36	10.15	22.24	2.93	18.38	-359.70	36.09	-16.69	12.81	12.74	Upgrade
Debt / Equity Ratio	4.19	4.19	3.12	4.33	0.75	-5.01	-3.06	-4.14	-1.63	-1.27	-1.68	Upgrade
Debt / EBITDA Ratio	5.45	5.45	6.15	10.44	2.47	10.67	74.08	4.86	16.65	9.29	8.18	Upgrade
Debt / FCF Ratio	38.69	38.69	4.98	9.01	2.18	17.01	-319.74	22.74	-12.43	5.29	5.35	Upgrade
Quick Ratio	0.68	0.68	0.70	0.73	0.98	0.72	0.63	0.67	0.57	0.52	0.63	Upgrade
Current Ratio	0.75	0.75	0.75	0.78	1.09	0.76	0.79	0.70	0.61	0.54	0.67	Upgrade
Asset Turnover	0.66	0.66	0.67	0.53	0.56	0.79	0.86	0.92	0.87	0.79	0.74	Upgrade
Interest Coverage	1.45	1.45	1.60	2.39	11.01	1.08	-0.50	2.15	0.15	0.45	0.79	Upgrade
Return on Equity (ROE)	0.00%	0.00%	5.30%	-61.40%	-77.90%	8.10%	53.90%	-51.70%	7.80%	6.80%	5.50%	Upgrade
Return on Assets (ROA)	0.00%	0.00%	0.50%	0.80%	3.60%	-1.00%	-8.10%	12.50%	-2.90%	-2.10%	-1.30%	Upgrade
Return on Capital (ROIC)	0.02%	0.02%	3.40%	1.07%	12.05%	-8.92%	0.22%	64.60%	13.40%	46.91%	29.07%	Upgrade
Earnings Yield	0.02%	0.01%	1.09%	0.83%	30.53%	-8.75%	-92.17%	36.13%	-12.94%	-3.21%	-1.87%	Upgrade
FCF Yield	4.90%	2.14%	17.03%	7.01%	67.07%	33.88%	-1.99%	6.82%	-21.27%	12.49%	12.12%	Upgrade
Dividend Yield	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	9.60%	3.90%	3.30%	Upgrade
Payout Ratio	0.00%	-	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-70.80%	-118.30%	-172.10%	Upgrade
Buyback Yield / Dilution	58.81%	58.81%	-228.00%	-24.11%	-5.40%	-20.82%	-3.13%	-8.06%	-2.95%	-0.67%	-5.17%	Upgrade
Total Shareholder Return	58.81%	58.81%	-228.00%	-24.11%	-5.40%	-20.82%	-3.13%	-8.06%	6.65%	3.23%	-1.87%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).