Medalist Diversified REIT, Inc. (MDRR)

Medalist Diversified REIT Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	10.38	10.27	11.09	11.47	9.28	8.28
Revenue Growth (YoY)	-2.49%	-7.38%	-3.32%	23.68%	12.07%	25.61%
Cost of Revenue	2.48	2.6	3.93	4.97	4.76	4.35
Gross Profit	7.9	7.67	7.16	6.51	4.52	3.93
Selling, General & Admin	2.07	1.88	2.09	2.12	1.56	1.35
Other Operating Expenses	3.75	6.88	6.1	3.57	8.7	3.83
Operating Expenses	5.82	8.75	8.18	5.69	10.26	5.18
Operating Income	2.08	-1.08	-1.02	0.81	-5.74	-1.25
Interest Expense / Income	3.55	3.54	3.56	5.53	3.96	2.47
Other Expense / Income	0.51	-0.05	0.19	-0.36	-1.52	-0.71
Pretax Income	-1.99	-4.57	-4.77	-4.36	-8.18	-3.02
Net Income	-1.99	-4.57	-4.77	-4.36	-8.18	-3.02
Shares Outstanding (Basic)	1	1	1	1	0	0
Shares Outstanding (Diluted)	1	1	1	1	0	0
Shares Change	1.28%	3.68%	30.78%	177.98%	27.88%	87.15%
EPS (Basic)	-1.82	-4.12	-4.46	-5.28	-27.84	-13.12
EPS (Diluted)	-1.84	-4.12	-4.46	-5.28	-27.84	-13.12
Free Cash Flow	2.05	-1.38	-8.12	-18.31	-2.1	-34.12
Free Cash Flow Per Share	1.83	-1.24	-7.59	-22.38	-7.13	-148.24
Dividend Per Share	0.180	0.320	1.120	0.640	2.000	8.400
Dividend Growth	-81.25%	-71.43%	75.00%	-68.00%	-76.19%	200.00%
Gross Margin	76.08%	74.69%	64.54%	56.72%	48.70%	47.49%
Operating Margin	19.99%	-10.53%	-9.24%	7.10%	-61.90%	-15.08%
Profit Margin	-19.19%	-44.50%	-43.00%	-38.04%	-88.19%	-36.43%
Free Cash Flow Margin	19.73%	-13.42%	-73.25%	-159.60%	-22.63%	-412.26%
EBITDA	5.99	3.54	3.49	4.68	-0.24	2.23
EBITDA Margin	57.70%	34.50%	31.49%	40.78%	-2.57%	26.95%
Depreciation & Amortization	4.43	4.57	4.71	3.51	3.98	2.77
EBIT	1.56	-1.03	-1.21	1.17	-4.22	-0.54
EBIT Margin	15.03%	-10.03%	-10.95%	10.20%	-45.49%	-6.56%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).