Medalist Diversified, Inc. (MDRR)
NASDAQ: MDRR · Real-Time Price · USD
11.42
+0.01 (0.13%)
At close: Mar 6, 2026, 4:00 PM EST
11.58
+0.17 (1.45%)
After-hours: Mar 6, 2026, 4:10 PM EST

Medalist Diversified Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Property Revenue
10.49.7410.2711.0811.43
Service and Other Revenue
---0.010.04
10.49.7410.2711.0911.47
Revenue Growth (YoY)
6.79%-5.23%-7.38%-3.32%23.68%
Property Expenses
2.782.352.63.934.97
Total Property Expenses
2.782.352.63.934.97
Gross Profit
7.627.387.677.166.51
Selling, General & Admin
3.282.461.942.622.31
Depreciation & Amortization Expenses
3.353.924.574.713.51
Other Operating Expenses
0.7402.160.44-
Operating Income
0.553.73-1-1.410.81
Net Gains on Disposal of Properties
0.732.82--0.420.12
Interest Income
0.360.090.050.240.36
Interest Expense
-2.62-3.02-3.54-3.56-5.53
Other Non-Operating Income (Expense)
-0.66-0.11-0.08-0.39-
Total Non-Operating Income (Expense)
-2.18-0.22-3.58-4.13-5.05
Pretax Income
-1.633.51-4.57-5.54-4.23
Net Income
-2.390.03-4.57-4.77-4.36
Minority Interest in Earnings
0.450.72-00.040.01
Net Income Attributable to Preferred Dividends
0.010.05---
Net Income to Common
-2.390.03-4.57-4.77-4.36
Shares Outstanding (Basic)
11111
Shares Outstanding (Diluted)
11111
Shares Change (YoY)
11.13%2.07%2.41%32.41%96.22%
EPS (Basic)
-1.900.02-4.12-4.46-5.28
EPS (Diluted)
-1.900.03-4.12-4.46-5.28
Free Cash Flow
0.080.89-1.380.180.3
Free Cash Flow Growth
-91.39%---40.69%-
Free Cash Flow Per Share
0.060.79-1.240.160.36
Dividends Per Share
0.2680.2150.3200.9600.960
Dividend Growth
24.65%-32.81%-66.67%--
Gross Margin
73.28%75.84%74.69%64.54%56.72%
Operating Margin
5.27%38.33%-9.71%-12.75%7.10%
Profit Margin
-15.73%36.08%-44.52%-42.67%-37.99%
FCF Margin
0.74%9.18%-13.42%1.58%2.58%
EBITDA
3.97.93.553.174.4
EBITDA Margin
37.50%81.12%34.52%28.62%38.37%
EBIT
0.553.73-1-1.410.81
EBIT Margin
5.27%38.33%-9.71%-12.75%7.10%
Updated Dec 31, 2025. Data Source: Fiscal.ai. Real Estate template. Financial Sources.
SEC Filings: 10-K · 10-Q