Rental Revenue | 9.74 | 10.27 | 11.08 | 11.43 | 8.05 | |
Tenant Reimbursements | - | - | - | - | 1.09 | |
Other Revenue | - | - | 0.01 | 0.04 | 0.13 | |
Total Revenue | 9.74 | 10.27 | 11.09 | 11.47 | 9.28 | |
Revenue Growth (YoY | -5.23% | -7.38% | -3.32% | 23.68% | 12.07% | |
Property Expenses | 2.35 | 2.6 | 3.93 | 4.97 | 4.76 | |
Selling, General & Administrative | 2.14 | 1.88 | 2.09 | 2.12 | 1.56 | |
Depreciation & Amortization | 3.92 | 4.57 | 4.71 | 3.51 | 3.98 | |
Other Operating Expenses | - | - | 0.23 | - | - | |
Total Operating Expenses | 8.72 | 9.11 | 11.48 | 10.78 | 11.3 | |
Operating Income | 1.01 | 1.16 | -0.39 | 0.69 | -2.02 | |
Interest Expense | -3.02 | -3.54 | -3.56 | -5.53 | -3.96 | |
Interest & Investment Income | 0.05 | 0.04 | 0.01 | 0.01 | - | |
Other Non-Operating Income | -0.1 | -0.08 | 0.22 | -0.03 | 0.12 | |
EBT Excluding Unusual Items | -2.06 | -2.43 | -3.71 | -4.86 | -5.86 | |
Gain (Loss) on Sale of Assets | 2.82 | - | -0.6 | 0.12 | -3.49 | |
Asset Writedown | -0 | -0.09 | -0.04 | - | -0.22 | |
Other Unusual Items | -0.02 | 0.01 | -0.39 | 0.38 | - | |
Pretax Income | 0.74 | -4.57 | -4.73 | -4.36 | -9.58 | |
Earnings From Continuing Operations | 0.74 | -4.57 | -4.73 | -4.36 | -9.58 | |
Minority Interest in Earnings | -0.72 | 0 | -0.04 | -0.01 | 1.4 | |
Net Income | 0.03 | -4.57 | -4.77 | -4.36 | -8.18 | |
Net Income to Common | 0.03 | -4.57 | -4.77 | -4.36 | -8.18 | |
Basic Shares Outstanding | 1 | 1 | 1 | 1 | 0 | |
Diluted Shares Outstanding | 1 | 1 | 1 | 1 | 0 | |
Shares Change (YoY) | 2.07% | 3.68% | 30.78% | 177.98% | 27.88% | |
EPS (Basic) | 0.02 | -4.12 | -4.46 | -5.33 | -27.79 | |
EPS (Diluted) | 0.02 | -4.12 | -4.46 | -5.33 | -27.79 | |
Dividend Per Share | 0.215 | 0.320 | 0.960 | 0.960 | - | |
Dividend Growth | -32.81% | -66.67% | - | - | - | |
Operating Margin | 10.39% | 11.29% | -3.52% | 6.01% | -21.83% | |
Profit Margin | 0.28% | -44.50% | -43.00% | -38.04% | -88.19% | |
EBITDA | 4.46 | 5.18 | 3.78 | 3.93 | 1.75 | |
EBITDA Margin | 45.79% | 50.45% | 34.05% | 34.24% | 18.92% | |
D&A For Ebitda | 3.45 | 4.02 | 4.17 | 3.24 | 3.78 | |
EBIT | 1.01 | 1.16 | -0.39 | 0.69 | -2.02 | |
EBIT Margin | 10.39% | 11.29% | -3.52% | 6.01% | -21.83% | |
Funds From Operations (FFO) | 1.91 | 0.09 | 1 | -0.97 | - | |
Adjusted Funds From Operations (AFFO) | 1.37 | -1.27 | 0.24 | 0.33 | - | |
FFO Payout Ratio | 9.95% | 389.32% | 119.17% | - | - | |
Revenue as Reported | 9.74 | 10.27 | 11.09 | 11.47 | 9.28 | |