Medalist Diversified Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	21	14	18	12	99	19
Market Cap Growth	53.76%	-23.69%	53.60%	-88.29%	416.26%	83.96%
Enterprise Value	51.12	58.53	70.57	67.29	162.76	75.16
Last Close Price	11.51	12.30	13.30	10.50	11.20	19.20
PE Ratio	-	-6.47	443.33	-2.55	-2.51	-3.64
PS Ratio	2.02	1.31	1.84	1.13	8.97	1.68
PB Ratio	1.34	1.45	1.19	0.95	5.76	0.90
P/TBV Ratio	1.54	1.64	1.00	0.95	0.70	0.73
P/FCF Ratio	-	177.33	20.02	-8.45	566.58	65.09
P/OCF Ratio	13.69	8.92	9.96	111.99	83.23	23.14
EV/Sales Ratio	4.92	5.63	7.25	6.55	14.67	6.55
EV/EBITDA Ratio	12.67	15.01	8.94	18.98	51.28	17.07
EV/EBIT Ratio	51.47	106.83	18.91	-67.48	-115.13	92.28
EV/FCF Ratio	-	760.23	78.97	-48.79	927.27	253.99
Debt / Equity Ratio	1.36	1.36	2.45	4.11	3.52	2.55
Debt / EBITDA Ratio	8.25	8.42	6.52	15.93	20.73	13.34
Debt / FCF Ratio	426.39	426.39	57.61	-40.94	374.83	198.51
Net Debt / Equity Ratio	3.20	3.20	3.11	4.40	3.59	2.53
Net Debt / EBITDA Ratio	7.59	7.75	5.92	15.30	19.49	12.35
Net Debt / FCF Ratio	392.20	392.20	52.27	-39.32	352.48	183.74
Asset Turnover	0.14	0.14	0.12	0.12	0.12	0.13
Quick Ratio	0.21	0.21	5.25	0.31	4.46	0.64
Current Ratio	1.70	1.70	6.34	1.28	5.92	2.08
Return on Equity (ROE)	-6.76%	-7.25%	20.22%	-28.21%	-22.70%	-25.11%
Return on Assets (ROA)	0.72%	0.72%	4.73%	-1.17%	-1.57%	0.95%
Return on Invested Capital (ROIC)	0.77%	0.77%	5.02%	-1.23%	-1.67%	1.01%
Return on Capital Employed (ROCE)	0.83%	0.83%	5.15%	-1.26%	-1.66%	1.08%
Earnings Yield	-11.40%	-15.45%	0.23%	-39.24%	-39.82%	-27.50%
FCF Yield	-	0.56%	5.00%	-11.84%	0.18%	1.54%
Dividend Yield	2.37%	3.89%	5.25%	3.29%	10.92%	7.33%
Payout Ratio	-	-25.21%	2859.42%	-8.39%	-27.45%	-26.38%
Buyback Yield / Dilution	-11.13%	-11.13%	-2.07%	-2.41%	-32.41%	-96.22%
Total Shareholder Return	-8.76%	-7.24%	3.17%	0.89%	-21.49%	-88.89%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Real Estate template. Financial Sources.

SEC Filings: 10-K · 10-Q