| Revenue | 20,777 | 15,107 | 10,780 | 7,069 | 3,974 | |
| Revenue Growth (YoY) | 37.53% | 40.14% | 52.50% | 77.88% | 73.06% | |
| Cost of Revenue | 9,833 | 6,352 | 4,770 | 3,495 | 1,940 | |
| Gross Profit | 10,944 | 8,755 | 6,010 | 3,574 | 2,034 | |
| Selling, General & Admin | 3,154 | 2,502 | 1,945 | 1,530 | 1,095 | |
| Research & Development | 1,934 | 1,831 | 1,099 | 590 | 353 | |
| Other Operating Expenses | 1,367 | 1,165 | 812 | 569 | 325 | |
| Operating Expenses | 8,313 | 6,548 | 4,929 | 3,124 | 1,906 | |
| Operating Income | 2,631 | 2,207 | 1,081 | 450 | 128 | |
| Interest Expense | -165 | -174 | -135 | -161 | -107 | |
| Interest & Investment Income | 80 | 83 | 44 | 102 | 101 | |
| Earnings From Equity Investments | - | 3 | - | -9 | - | |
| Currency Exchange Gain (Loss) | -182 | -615 | -198 | -109 | -43 | |
| Other Non Operating Income (Expenses) | - | - | - | -19 | - | |
| EBT Excluding Unusual Items | 2,364 | 1,504 | 792 | 254 | 79 | |
| Gain (Loss) on Sale of Investments | 68 | 52 | - | 36 | 2 | |
| Asset Writedown | - | - | -12 | -9 | - | |
| Other Unusual Items | - | - | - | -49 | - | |
| Pretax Income | 2,432 | 1,556 | 780 | 232 | 81 | |
| Income Tax Expense | 521 | 569 | 298 | 149 | 82 | |
| Earnings From Continuing Operations | 1,911 | 987 | 482 | 83 | -1 | |
| Net Income | 1,911 | 987 | 482 | 83 | -1 | |
| Preferred Dividends & Other Adjustments | - | - | - | - | 3 | |
| Net Income to Common | 1,911 | 987 | 482 | 83 | -4 | |
| Net Income Growth | 93.62% | 104.77% | 480.72% | - | - | |
| Shares Outstanding (Basic) | 51 | 50 | 50 | 50 | 50 | |
| Shares Outstanding (Diluted) | 51 | 51 | 51 | 50 | 50 | |
| Shares Change (YoY) | -0.61% | -0.64% | 3.08% | 0.13% | 2.15% | |
| EPS (Basic) | 37.69 | 19.64 | 9.57 | 1.67 | -0.08 | |
| EPS (Diluted) | 37.69 | 19.47 | 9.53 | 1.67 | -0.08 | |
| EPS Growth | 93.60% | 104.38% | 471.57% | - | - | |
| Free Cash Flow | 7,058 | 4,631 | 2,485 | 392 | 935 | |
| Free Cash Flow Per Share | 139.22 | 90.79 | 48.41 | 7.87 | 18.80 | |
| Gross Margin | 52.67% | 57.95% | 55.75% | 50.56% | 51.18% | |
| Operating Margin | 12.66% | 14.61% | 10.03% | 6.37% | 3.22% | |
| Profit Margin | 9.20% | 6.53% | 4.47% | 1.17% | -0.10% | |
| Free Cash Flow Margin | 33.97% | 30.65% | 23.05% | 5.54% | 23.53% | |
| EBITDA | 3,248 | 2,731 | 1,484 | 654 | 233 | |
| EBITDA Margin | 15.63% | 18.08% | 13.77% | 9.25% | 5.86% | |
| D&A For EBITDA | 617 | 524 | 403 | 204 | 105 | |
| EBIT | 2,631 | 2,207 | 1,081 | 450 | 128 | |
| EBIT Margin | 12.66% | 14.61% | 10.03% | 6.37% | 3.22% | |
| Effective Tax Rate | 21.42% | 36.57% | 38.20% | 64.22% | 101.24% | |
| Revenue as Reported | 20,777 | 15,107 | 10,780 | 7,069 | 3,974 | |
| Advertising Expenses | 1,053 | 787 | 593 | 531 | 356 | |