Magna International Inc. (MGA)

NYSE: MGA · IEX Real-Time Price · USD

47.85

+0.01 (0.02%)

At close: Apr 18, 2024, 4:00 PM

49.00

+1.15 (2.40%)

After-hours: Apr 18, 2024, 7:35 PM EDT

Magna International Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 2000
Revenue	42,797	37,840	36,242	32,647	39,431	40,827	36,588	36,445	32,134	34,403	Upgrade
Revenue Growth (YoY)	13.10%	4.41%	11.01%	-17.20%	-3.42%	11.59%	0.39%	13.42%	-6.60%	-1.24%	Upgrade
Cost of Revenue	37,185	33,188	31,097	28,207	34,022	35,055	30,895	31,123	27,559	29,468	Upgrade
Gross Profit	5,612	4,652	5,145	4,440	5,409	5,772	5,693	5,322	4,575	4,935	Upgrade
Selling, General & Admin	2,050	1,660	1,717	1,587	1,697	1,664	1,668	1,601	1,448	1,612	Upgrade
Other Operating Expenses	1,912	2,122	1,550	1,950	1,585	1,341	1,223	1,086	636	891	Upgrade
Operating Expenses	3,962	3,782	3,267	3,537	3,282	3,005	2,891	2,687	2,084	2,503	Upgrade
Operating Income	1,650	870	1,878	903	2,127	2,767	2,802	2,635	2,491	2,432	Upgrade
Interest Expense / Income	156	81	78	86	82	93	70	88	44	30	Upgrade
Other Expense / Income	-39	-40	-109	-269	-311	-241	-205	-190	-277	-163	Upgrade
Pretax Income	1,533	829	1,909	1,086	2,356	2,915	2,937	2,737	2,724	2,565	Upgrade
Income Tax	320	237	395	329	591	619	741	706	711	683	Upgrade
Net Income	1,213	592	1,514	757	1,765	2,296	2,196	2,031	2,013	1,882	Upgrade
Net Income Growth	104.90%	-60.90%	100.00%	-57.11%	-23.13%	4.55%	8.12%	0.89%	6.96%	20.56%	Upgrade
Shares Outstanding (Basic)	286	290	301	300	315	345	372	391	408	427	Upgrade
Shares Outstanding (Diluted)	287	291	303	300	316	348	374	393	413	433	Upgrade
Shares Change	-1.58%	-3.83%	0.80%	-4.88%	-9.12%	-7.06%	-4.91%	-4.72%	-4.73%	-6.15%	Upgrade
EPS (Basic)	4.24	2.04	5.04	2.52	5.61	6.65	5.91	5.19	4.94	4.41	Upgrade
EPS (Diluted)	4.23	2.03	5.00	2.52	5.59	6.61	5.87	5.16	4.88	4.34	Upgrade
EPS Growth	108.37%	-59.40%	98.41%	-54.92%	-15.43%	12.61%	13.76%	5.74%	12.44%	28.40%	Upgrade
Free Cash Flow	601	420	1,527	2,133	2,519	2,068	1,520	1,459	962	1,327	Upgrade
Free Cash Flow Per Share	2.10	1.45	5.08	7.12	8.00	5.99	4.09	3.73	2.36	3.11	Upgrade
Dividend Per Share	1.840	1.800	1.720	1.600	1.460	1.320	1.100	1.000	0.880	0.760	Upgrade
Dividend Growth	2.22%	4.65%	7.50%	9.59%	10.61%	20.00%	10.00%	13.64%	15.79%	18.75%	Upgrade
Gross Margin	13.11%	12.29%	14.20%	13.60%	13.72%	14.14%	15.56%	14.60%	14.24%	14.34%	Upgrade
Operating Margin	3.86%	2.30%	5.18%	2.77%	5.39%	6.78%	7.66%	7.23%	7.75%	7.07%	Upgrade
Profit Margin	2.83%	1.56%	4.18%	2.32%	4.48%	5.62%	6.00%	5.57%	6.26%	5.47%	Upgrade
Free Cash Flow Margin	1.40%	1.11%	4.21%	6.53%	6.39%	5.07%	4.15%	4.00%	2.99%	3.86%	Upgrade
Effective Tax Rate	20.87%	28.59%	20.69%	30.29%	25.08%	21.23%	25.23%	25.79%	26.10%	26.63%	Upgrade
EBITDA	1,689	910	1,987	1,172	2,438	3,008	3,007	2,825	2,768	2,595	Upgrade
EBITDA Margin	3.95%	2.40%	5.48%	3.59%	6.18%	7.37%	8.22%	7.75%	8.61%	7.54%	Upgrade
EBIT	1,689	910	1,987	1,172	2,438	3,008	3,007	2,825	2,768	2,595	Upgrade
EBIT Margin	3.95%	2.40%	5.48%	3.59%	6.18%	7.37%	8.22%	7.75%	8.61%	7.54%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).