Magna International Inc. (MGA)
NYSE: MGA · Real-Time Price · USD
69.71
-0.56 (-0.80%)
At close: Aug 12, 2026, 4:00 PM EDT
69.80
+0.09 (0.13%)
Pre-market: Aug 13, 2026, 8:43 AM EDT
Magna International Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 1,430 | 1,612 | 1,247 | 1,198 | 1,234 | 2,948 |
Cash & Short-Term Investments | 1,430 | 1,612 | 1,247 | 1,198 | 1,234 | 2,948 |
Cash Growth | -6.90% | 29.27% | 4.09% | -2.92% | -58.14% | -9.79% |
Accounts Receivable | 8,376 | 7,593 | 7,376 | 7,881 | 6,791 | 6,307 |
Inventory | 4,009 | 4,126 | 4,151 | 4,606 | 4,180 | 3,969 |
Other Current Assets | 623 | 407 | 344 | 352 | 320 | 278 |
Total Current Assets | 14,438 | 13,738 | 13,118 | 14,037 | 12,525 | 13,502 |
Net Property, Plant & Equipment | 10,656 | 11,435 | 11,525 | 11,362 | 9,768 | 9,993 |
Other Intangible Assets | 430 | 490 | 738 | 876 | 452 | 493 |
Goodwill | 2,448 | 2,512 | 2,674 | 2,767 | 2,031 | 2,122 |
Long-Term Investments | 1,248 | 1,103 | 1,045 | 1,273 | 1,429 | 1,593 |
Other Long-Term Assets | 2,072 | 2,139 | 1,939 | 1,940 | 1,584 | 1,383 |
Total Assets | 31,292 | 31,417 | 31,039 | 32,255 | 27,789 | 29,086 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 7,262 | 6,895 | 7,194 | 7,842 | 6,999 | 6,465 |
Accrued Expenses | 3,962 | 3,633 | 3,439 | 3,538 | 2,968 | 3,007 |
Short-Term Debt | - | - | 271 | 511 | 8 | - |
Current Portion of Long-Term Debt | 20 | 27 | 708 | 819 | 654 | 455 |
Current Portion of Leases | 321 | 328 | 293 | 399 | 276 | 274 |
Other Current Liabilities | 316 | 106 | 192 | 125 | 93 | 200 |
Total Current Liabilities | 11,881 | 10,989 | 12,097 | 13,234 | 10,998 | 10,401 |
Long-Term Debt | 4,608 | 4,685 | 4,134 | 4,175 | 2,847 | 3,538 |
Long-Term Leases | 1,520 | 1,649 | 1,662 | 1,319 | 1,288 | 1,406 |
Other Long-Term Liabilities | 1,175 | 1,255 | 1,206 | 1,250 | 1,321 | 1,516 |
Total Long-Term Liabilities | 7,303 | 7,589 | 7,002 | 6,744 | 5,456 | 6,460 |
Total Liabilities | 19,184 | 18,578 | 19,099 | 19,978 | 16,454 | 16,861 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 3,325 | 3,352 | 3,359 | 3,354 | 3,299 | 3,403 |
Additional Paid-in Capital | 126 | 142 | 149 | 125 | 111 | 102 |
Accumulated Other Comprehensive Income | -868 | -766 | -1,584 | -898 | -1,114 | -900 |
Retained Earnings | 9,183 | 9,765 | 9,598 | 9,303 | 8,639 | 9,231 |
Total Common Shareholders' Equity | 11,766 | 12,493 | 11,522 | 11,884 | 10,935 | 11,836 |
Minority Interest | 342 | 346 | 418 | 393 | 400 | 389 |
Shareholders' Equity | 12,108 | 12,839 | 11,940 | 12,277 | 11,335 | 12,225 |
Total Liabilities & Equity | 31,292 | 31,417 | 31,039 | 32,255 | 27,789 | 29,086 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 6,469 | 6,689 | 7,068 | 7,223 | 5,073 | 5,673 |
Net Cash (Debt) | -5,039 | -5,077 | -5,821 | -6,025 | -3,839 | -2,725 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -18.07 | -17.97 | -20.29 | -21.02 | -13.18 | -9.00 |
Book Value | 11,766 | 12,493 | 11,522 | 11,884 | 10,935 | 11,836 |
Book Value Per Share | 42.19 | 44.22 | 40.16 | 41.47 | 37.55 | 39.09 |
Tangible Book Value | 8,888 | 9,491 | 8,110 | 8,241 | 8,452 | 9,221 |
Tangible Book Value Per Share | 31.87 | 33.60 | 28.27 | 28.75 | 29.02 | 30.45 |