Magna International Inc. (MGA)
NYSE: MGA · Real-Time Price · USD
57.96
+0.17 (0.29%)
Mar 11, 2026, 12:17 PM EDT - Market open

Magna International Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
8831,0961,2866411,553
Depreciation & Amortization
1,9251,928---
Other Adjustments
2,8111,7861,6421,7761,576
Change in Receivables
835454---
Changes in Inventories
248153---
Changes in Accounts Payable
-697-357---
Changes in Accrued Expenses
137370---
Changes in Income Taxes Payable
-17696---
Changes in Other Operating Activities
347646221-322-189
Operating Cash Flow
3,5983,6343,1492,0952,940
Operating Cash Flow Growth
-0.99%15.40%50.31%-28.74%-10.31%
Capital Expenditures
-1,313-2,178-2,500-1,681-1,372
Sale of Property, Plant & Equipment
-82---41
Purchases of Intangible Assets
-499-617-562-455-403
Purchases of Investments
-8-12-11-29-585
Payments for Business Acquisitions
-1-86-1,504-3-13
Other Investing Activities
12121974130131
Investing Cash Flow
-1,700-2,592-4,503-2,038-2,283
Short-Term Debt Issued
-318-18248711-101
Net Short-Term Debt Issued (Repaid)
-318-18248711-101
Long-Term Debt Issued
1,0487782,0835455
Long-Term Debt Repaid
-1,397-815-644-456-121
Net Long-Term Debt Issued (Repaid)
-349-371,439-402-66
Issuance of Common Stock
230208146
Repurchase of Common Stock
-142-215-24-795-530
Net Common Stock Issued (Repurchased)
-140-185-4-787-384
Common Dividends Paid
-544-539-522-514-514
Other Financing Activities
-181-46-63-41-41
Financing Cash Flow
-1,532-9891,337-1,733-1,106
Effect of Exchange Rate Changes on Cash and Cash Equivalents
-1-4-19-3823
Net Cash Flow
36549-36-1,714-426
Free Cash Flow
2,2851,4566494141,568
Free Cash Flow Growth
56.94%124.34%56.76%-73.60%-26.49%
FCF Margin
5.44%3.40%1.52%1.09%4.33%
Free Cash Flow Per Share
8.095.072.261.425.18
Levered Free Cash Flow
6331,448860-1,802-214
Unlevered Free Cash Flow
1,8952,162-647.08-854.6-33.51
Updated Feb 13, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q