Miller Industries Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	771.44	790.27	1,258	1,153	848.46	717.48
Revenue Growth	-20.95%	-37.16%	9.03%	35.94%	18.26%	10.16%
Cost of Revenue	657.96	669.88	1,087	1,002	766.04	647.62
Gross Profit	113.48	120.39	170.81	151.85	82.42	69.85
Selling, General & Admin	91.44	88.98	86.32	73.09	52.83	46.23
Operating Expenses	91.44	88.98	86.32	73.09	52.83	46.23
Operating Income	22.04	31.41	84.48	78.77	29.59	23.62
Interest Expense	-4.36	-7.06	-9.83	-5.97	-3.38	-1.36
Interest & Investment Income	3.59	6.4	5.9	-	-	-
Currency Exchange Gain (Loss)	-0.8	0.2	-0.6	-	-	-
Other Non Operating Income (Expenses)	0.16	0.17	0.3	0.74	-0.53	-0.54
EBT Excluding Unusual Items	20.63	31.12	80.26	73.53	25.68	21.73
Gain (Loss) on Sale of Assets	0.38	0.38	-0.13	0.25	0.05	0.04
Pretax Income	21.01	31.49	80.13	73.78	25.73	21.77
Income Tax Expense	6.69	8.48	16.64	15.49	5.39	5.51
Net Income	14.31	23.01	63.49	58.29	20.35	16.26
Net Income to Common	14.31	23.01	63.49	58.29	20.35	16.26
Net Income Growth	-66.31%	-63.75%	8.93%	186.50%	25.17%	-45.51%
Shares Outstanding (Basic)	11	11	11	11	11	11
Shares Outstanding (Diluted)	12	12	12	12	11	11
Shares Change	-0.62%	0.11%	0.82%	0.79%	0.05%	0.05%
EPS (Basic)	1.25	2.01	5.55	5.10	1.78	1.42
EPS (Diluted)	1.24	1.98	5.47	5.07	1.78	1.42
EPS Growth	-65.93%	-63.80%	7.89%	184.83%	25.35%	-45.71%
Free Cash Flow	112.73	85.01	1.52	-1.13	-48.09	6.12
Free Cash Flow Per Share	9.74	7.32	0.13	-0.10	-4.21	0.54
Dividend Per Share	0.820	0.800	0.760	0.720	0.720	0.720
Dividend Growth	5.13%	5.26%	5.56%	0%	0%	0%
Gross Margin	14.71%	15.23%	13.58%	13.17%	9.71%	9.74%
Operating Margin	2.86%	3.97%	6.72%	6.83%	3.49%	3.29%
Profit Margin	1.85%	2.91%	5.05%	5.05%	2.40%	2.27%
Free Cash Flow Margin	14.61%	10.76%	0.12%	-0.10%	-5.67%	0.85%
EBITDA	37.55	46.09	98.55	92.01	41.35	34.66
EBITDA Margin	4.87%	5.83%	7.84%	7.98%	4.87%	4.83%
D&A For EBITDA	15.51	14.69	14.07	13.24	11.76	11.04
EBIT	22.04	31.41	84.48	78.77	29.59	23.62
EBIT Margin	2.86%	3.97%	6.72%	6.83%	3.49%	3.29%
Effective Tax Rate	31.86%	26.93%	20.76%	21.00%	20.93%	25.32%

SEC Filings: 10-K · 10-Q