MakeMyTrip Limited (MMYT)
NASDAQ: MMYT · Real-Time Price · USD
52.01
+0.91 (1.78%)
At close: Nov 9, 2026, 4:00 PM EST
51.79
-0.22 (-0.42%)
After-hours: Nov 9, 2026, 4:15 PM EST
MakeMyTrip Income Statement
Financials in millions USD. Fiscal year is April - March.
Millions USD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 929.54 | 918.28 | 881.3 | 729.48 | 560.35 | 285.88 |
Other Revenue | 136.99 | 125.71 | 97.04 | 53.04 | 32.68 | 18.05 |
| 1,067 | 1,044 | 978.34 | 782.52 | 593.04 | 303.92 | |
Revenue Growth | 5.49% | 6.71% | 25.02% | 31.95% | 95.13% | 85.95% |
Cost of Revenue | 434.76 | 432.69 | 434.41 | 362.68 | 309.54 | 175.67 |
Gross Profit | 631.78 | 611.31 | 543.92 | 419.85 | 283.5 | 128.25 |
Selling, General & Admin | 182.13 | 176.27 | 165.32 | 123.3 | 101.6 | 51.03 |
Other Operating Expenses | 259.23 | 251.03 | 230.19 | 193.18 | 133.19 | 76.04 |
Operating Expenses | 470.04 | 455.14 | 422.63 | 343.73 | 262.04 | 156.43 |
Operating Income | 161.74 | 156.17 | 121.29 | 76.12 | 21.46 | -28.19 |
Interest Expense | -109.42 | -91.86 | -16.94 | -17.75 | -16.62 | -15.31 |
Interest & Investment Income | 26.47 | 27.15 | 28.26 | 24.31 | 10.97 | 9.98 |
Earnings From Equity Investments | 0.02 | -0 | -0.06 | 0.05 | 0.01 | 0.03 |
Currency Exchange Gain (Loss) | -41.28 | -41.28 | -13.35 | -7.6 | -25.64 | -8.22 |
Other Non Operating Income (Expenses) | 29.06 | 29.06 | -1.9 | 28.66 | -1.66 | -2.8 |
EBT Excluding Unusual Items | 66.58 | 79.23 | 117.29 | 103.79 | -11.47 | -44.5 |
Gain (Loss) on Sale of Investments | 0.69 | 0.69 | -0 | 0.06 | -0.8 | 2.26 |
Asset Writedown | -1.61 | -1.61 | -1.42 | -0.87 | 0.03 | -0.15 |
Legal Settlements | - | - | - | - | - | -4.7 |
Other Unusual Items | 0.06 | 0.06 | 0.02 | -10.04 | 0.1 | 0.42 |
Pretax Income | 65.72 | 78.37 | 115.89 | 92.94 | -12.14 | -46.67 |
Income Tax Expense | 23.24 | 26.7 | 20.62 | -123.81 | -0.98 | -1.11 |
Earnings From Continuing Operations | 42.48 | 51.67 | 95.27 | 216.74 | -11.17 | -45.57 |
Minority Interest in Earnings | -0.79 | 0.13 | -0.17 | 0.06 | -0.15 | 0.16 |
Net Income | 41.69 | 51.8 | 95.1 | 216.8 | -11.32 | -45.41 |
Net Income to Common | 41.69 | 51.8 | 95.1 | 216.8 | -11.32 | -45.41 |
Net Income Growth | -45.52% | -45.53% | -56.13% | - | - | - |
Shares Outstanding (Basic) | 97 | 102 | 113 | 111 | 110 | 108 |
Shares Outstanding (Diluted) | 104 | 110 | 115 | 118 | 110 | 108 |
Shares Change | -6.22% | -4.25% | -3.13% | 7.82% | 1.09% | 1.57% |
EPS (Basic) | 0.43 | 0.51 | 0.84 | 1.95 | -0.10 | -0.42 |
EPS (Diluted) | 0.27 | 0.36 | 0.83 | 1.74 | -0.10 | -0.42 |
EPS Growth | -60.14% | -56.66% | -52.35% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 164.75 | 178.03 | 180.81 | 119.84 | 24.72 | 3.1 |
Free Cash Flow Per Share | 1.58 | 1.62 | 1.58 | 1.01 | 0.23 | 0.03 |
Gross Margin | 59.24% | 58.55% | 55.60% | 53.65% | 47.80% | 42.20% |
Operating Margin | 15.17% | 14.96% | 12.40% | 9.73% | 3.62% | -9.27% |
Profit Margin | 3.91% | 4.96% | 9.72% | 27.71% | -1.91% | -14.94% |
Free Cash Flow Margin | 15.45% | 17.05% | 18.48% | 15.31% | 4.17% | 1.02% |
EBITDA | 179.25 | 172.84 | 137.8 | 99.6 | 48.71 | 1.17 |
EBITDA Margin | 16.81% | 16.56% | 14.09% | 12.73% | 8.21% | 0.39% |
D&A For EBITDA | 17.51 | 16.68 | 16.52 | 23.48 | 27.25 | 29.36 |
EBIT | 161.74 | 156.17 | 121.29 | 76.12 | 21.46 | -28.19 |
EBIT Margin | 15.17% | 14.96% | 12.40% | 9.73% | 3.62% | -9.27% |
Effective Tax Rate | 35.37% | 34.07% | 17.79% | - | - | - |
Revenue as Reported | 1,067 | 1,044 | 978.34 | 782.52 | 593.04 | 303.92 |