Marathon Petroleum Corporation (MPC)
NYSE: MPC · Real-Time Price · USD
297.75
-14.86 (-4.75%)
At close: Aug 5, 2026, 4:00 PM EDT
298.25
+0.50 (0.17%)
After-hours: Aug 5, 2026, 7:57 PM EDT
Marathon Petroleum Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 153,577 | 132,699 | 138,864 | 148,379 | 177,453 | 119,983 | |
Revenue Growth | 14.99% | -4.44% | -6.41% | -16.38% | 47.90% | 71.95% |
Cost of Revenue | 134,386 | 119,446 | 126,240 | 128,566 | 151,671 | 110,008 |
Gross Profit | 19,191 | 13,253 | 12,624 | 19,813 | 25,782 | 9,975 |
Selling, General & Admin | 3,460 | 3,349 | 3,221 | 3,039 | 2,772 | 2,537 |
Depreciation & Amortization Expenses | 3,316 | 3,251 | 3,337 | 3,307 | 3,215 | 3,364 |
Other Operating Expenses | 881 | 885 | 818 | 881 | 825 | 721 |
Total Operating Expenses | 7,657 | 7,485 | 7,376 | 7,227 | 6,812 | 6,622 |
Operating Income | 14,133 | 8,291 | 6,796 | 14,514 | 18,970 | 3,353 |
Interest Income | 1,612 | 1,622 | 1,048 | 742 | 655 | 458 |
Interest Expense | -1,363 | -1,276 | -839 | -525 | -1,000 | -1,483 |
Other Non-Operating Income (Expense) | 987 | 901 | 500 | 1,186 | 1,844 | 489 |
Total Non-Operating Income (Expense) | 1,236 | 1,247 | 709 | 1,403 | 1,499 | -536 |
Pretax Income | 12,770 | 7,015 | 5,957 | 13,989 | 20,469 | 2,817 |
Provision for Income Taxes | 2,459 | 1,137 | 890 | 2,817 | 4,491 | 264 |
Net Income | 10,311 | 5,878 | 5,067 | 11,172 | 15,978 | 2,553 |
Minority Interest in Earnings | 1,757 | 1,831 | 1,622 | 1,491 | 1,534 | 1,263 |
Earnings From Discontinued Operations | - | - | - | - | 72 | 8,448 |
Net Income to Common | 8,554 | 4,047 | 3,445 | 9,681 | 14,516 | 9,738 |
Net Income Growth | 300.66% | 17.47% | -64.42% | -33.31% | 49.07% | - |
Shares Outstanding (Basic) | 297 | 305 | 340 | 407 | 512 | 634 |
Shares Outstanding (Diluted) | 297 | 306 | 341 | 409 | 516 | 638 |
Shares Change | -6.60% | -10.26% | -16.63% | -20.74% | -19.12% | -1.70% |
EPS (Basic) | 29.13 | 13.24 | 10.11 | 23.73 | 28.31 | 15.34 |
EPS (Diluted) | 29.09 | 13.22 | 10.08 | 23.63 | 28.12 | 15.24 |
EPS Growth | 331.60% | 31.15% | -57.34% | -15.97% | 84.51% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 12,899 | 4,767 | 6,132 | 12,227 | 30,260 | 11,280 |
Free Cash Flow Growth | 253.69% | -22.26% | -49.85% | -59.59% | 168.26% | 2469.48% |
Free Cash Flow Per Share | 43.39 | 15.58 | 17.98 | 29.89 | 58.64 | 17.68 |
Dividends Per Share | 4.000 | 3.820 | 3.470 | 3.150 | 2.660 | 2.320 |
Dividend Growth | 9.89% | 10.09% | 10.16% | 18.42% | 14.66% | 0% |
Gross Margin | 12.50% | 9.99% | 9.09% | 13.35% | 14.53% | 8.31% |
Operating Margin | 9.20% | 6.25% | 4.89% | 9.78% | 10.69% | 2.79% |
Profit Margin | 6.71% | 4.43% | 3.65% | 7.53% | 9.00% | 2.13% |
FCF Margin | 8.40% | 3.59% | 4.42% | 8.24% | 17.05% | 9.40% |
EBITDA | 17,486 | 11,581 | 10,102 | 17,743 | 22,235 | 6,796 |
EBITDA Margin | 11.39% | 8.73% | 7.27% | 11.96% | 12.53% | 5.66% |
EBIT | 14,133 | 8,291 | 6,796 | 14,514 | 18,970 | 3,353 |
EBIT Margin | 9.20% | 6.25% | 4.89% | 9.78% | 10.69% | 2.79% |
Effective Tax Rate | 19.26% | 16.21% | 14.94% | 20.14% | 21.94% | 9.37% |