Mega Matrix Inc. (MPU)
NYSEAMERICAN: MPU · Real-Time Price · USD
0.2000
-0.0020 (-0.99%)
Aug 20, 2026, 4:00 PM EDT - Market closed

Mega Matrix Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Revenue
26.1136.18--6.29
Other Revenue
----0
26.1136.18--6.3
Revenue Growth
-27.85%----60.70%
Cost of Revenue
11.7115.16--0.22
Gross Profit
14.421.02--6.07
Selling, General & Admin
43.3332.645.2611.29.82
Other Operating Expenses
5.52-2.24-1.720.080.08
Operating Expenses
48.8530.43.5411.2712.52
Operating Income
-34.45-9.38-3.54-11.27-6.44
Interest Expense
-----2.51
Interest & Investment Income
0.10.13---
Earnings From Equity Investments
-0-0.02-0.08--
Currency Exchange Gain (Loss)
-0.03-0.74---
Other Non Operating Income (Expenses)
0.060.040.061.93-
EBT Excluding Unusual Items
-34.32-9.97-3.56-9.35-8.95
Gain (Loss) on Sale of Investments
0.02-0.81---
Gain (Loss) on Sale of Assets
---1.03--0.19
Asset Writedown
-----4.2
Other Unusual Items
----28.02
Pretax Income
-34.29-10.78-4.59-9.3514.67
Income Tax Expense
0-0.280.09-0.050.02
Earnings From Continuing Operations
-34.3-10.5-4.68-9.314.65
Minority Interest in Earnings
-1.620.620.830.24
Net Income
-34.3-8.88-4.06-8.4714.89
Net Income to Common
-34.3-8.88-4.06-8.4714.89
Net Income Growth
-----
Shares Outstanding (Basic)
4638312311
Shares Outstanding (Diluted)
4638312311
Shares Change
20.33%21.31%36.26%101.88%47.32%
EPS (Basic)
-0.75-0.23-0.13-0.371.31
EPS (Diluted)
-0.75-0.23-0.13-0.371.31
EPS Growth
-----

Additional Metrics

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Free Cash Flow
-9.914.12-3-5.86-2.45
Free Cash Flow Per Share
-0.220.11-0.10-0.26-0.21
Gross Margin
55.14%58.09%--96.44%
Operating Margin
-131.97%-25.92%---102.31%
Profit Margin
-131.38%-24.55%--236.41%
Free Cash Flow Margin
-37.95%11.39%---38.92%
EBITDA
-29.09-5.93-3.43-11.16-5.27
EBITDA Margin
-111.41%-16.38%---83.63%
D&A For EBITDA
5.373.450.110.111.18
EBIT
-34.45-9.38-3.54-11.27-6.44
EBIT Margin
-131.97%-25.92%---102.31%
Effective Tax Rate
----0.12%
Revenue as Reported
----6.1
Advertising Expenses
12.322.39---
SEC Filings: 10-K · 10-Q