Mega Matrix Inc. (MPU)
NYSEAMERICAN: MPU · Real-Time Price · USD
2.130
-0.420 (-16.47%)
At close: Oct 20, 2026, 4:00 PM EDT
2.130
0.00 (0.00%)
After-hours: Oct 20, 2026, 7:30 PM EDT
Mega Matrix Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 21.78 | 26.11 | 36.18 | - | - | 6.29 |
Other Revenue | - | - | - | - | - | 0 |
| 21.78 | 26.11 | 36.18 | - | - | 6.3 | |
Revenue Growth | -38.43% | -27.85% | - | - | - | -60.70% |
Cost of Revenue | 9.07 | 11.71 | 15.16 | - | - | 0.22 |
Gross Profit | 12.71 | 14.4 | 21.02 | - | - | 6.07 |
Selling, General & Admin | 42.76 | 43.33 | 32.64 | 5.26 | 11.2 | 9.82 |
Other Operating Expenses | 6.73 | 5.52 | -2.24 | -1.72 | 0.08 | 0.08 |
Operating Expenses | 49.49 | 48.85 | 30.4 | 3.54 | 11.27 | 12.52 |
Operating Income | -36.78 | -34.45 | -9.38 | -3.54 | -11.27 | -6.44 |
Interest Expense | - | - | - | - | - | -2.51 |
Interest & Investment Income | 0.01 | 0.1 | 0.13 | - | - | - |
Earnings From Equity Investments | 0 | -0 | -0.02 | -0.08 | - | - |
Currency Exchange Gain (Loss) | -0.03 | -0.03 | -0.74 | - | - | - |
Other Non Operating Income (Expenses) | 0.12 | 0.06 | 0.04 | 0.06 | 1.93 | - |
EBT Excluding Unusual Items | -36.68 | -34.32 | -9.97 | -3.56 | -9.35 | -8.95 |
Gain (Loss) on Sale of Investments | 0.02 | 0.02 | -0.81 | - | - | - |
Gain (Loss) on Sale of Assets | - | - | - | -1.03 | - | -0.19 |
Asset Writedown | - | - | - | - | - | -4.2 |
Other Unusual Items | - | - | - | - | - | 28.02 |
Pretax Income | -36.65 | -34.29 | -10.78 | -4.59 | -9.35 | 14.67 |
Income Tax Expense | 0 | 0 | -0.28 | 0.09 | -0.05 | 0.02 |
Earnings From Continuing Operations | -36.66 | -34.3 | -10.5 | -4.68 | -9.3 | 14.65 |
Minority Interest in Earnings | - | - | 1.62 | 0.62 | 0.83 | 0.24 |
Net Income | -36.66 | -34.3 | -8.88 | -4.06 | -8.47 | 14.89 |
Net Income to Common | -36.66 | -34.3 | -8.88 | -4.06 | -8.47 | 14.89 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 3 | 2 | 2 | 2 | 1 | 1 |
Shares Outstanding (Diluted) | 3 | 2 | 2 | 2 | 1 | 1 |
Shares Change | 66.75% | 20.33% | 21.31% | 36.26% | 101.88% | 47.32% |
EPS (Basic) | -11.76 | -15.00 | -4.68 | -2.60 | -7.37 | 26.15 |
EPS (Diluted) | -11.76 | -15.00 | -4.68 | -2.60 | -7.40 | 26.15 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -8.96 | -9.91 | 4.12 | -3 | -5.86 | -2.45 |
Free Cash Flow Per Share | -2.88 | -4.33 | 2.17 | -1.92 | -5.09 | -4.30 |
Gross Margin | 58.34% | 55.14% | 58.09% | - | - | 96.44% |
Operating Margin | -168.88% | -131.97% | -25.92% | - | - | -102.31% |
Profit Margin | -168.30% | -131.38% | -24.55% | - | - | 236.41% |
Free Cash Flow Margin | -41.15% | -37.95% | 11.39% | - | - | -38.92% |
EBITDA | - | -29.09 | -5.93 | -3.43 | -11.16 | -5.27 |
EBITDA Margin | - | -111.41% | -16.38% | - | - | -83.63% |
D&A For EBITDA | - | 5.37 | 3.45 | 0.11 | 0.11 | 1.18 |
EBIT | -36.78 | -34.45 | -9.38 | -3.54 | -11.27 | -6.44 |
EBIT Margin | -168.88% | -131.97% | -25.92% | - | - | -102.31% |
Effective Tax Rate | - | - | - | - | - | 0.12% |
Revenue as Reported | - | - | - | - | - | 6.1 |
Advertising Expenses | - | 12.3 | 22.39 | - | - | - |