Merlin, Inc. (MRLN)
NASDAQ: MRLN · Real-Time Price · USD
7.05
-0.38 (-5.11%)
At close: Jun 10, 2026, 4:00 PM EDT
6.87
-0.18 (-2.55%)
After-hours: Jun 10, 2026, 7:59 PM EDT

Merlin Stock Forecast

Stock Price Forecast

According to 2 analysts polled by S&P Global, Merlin stock has a consensus rating of "Strong Buy" and an average price target of $13. The average 1-year stock price forecast is 84.40% higher than the current stock price, while the lowest is $11 (+56.03%) and the highest is $15 (+112.77%).

Price Target: $13 (+84.40%)
Analyst Consensus: Strong Buy
TargetLowAverageMedianHigh
Price$11$13$13$15
Change+56.03%+84.40%+84.40%+112.77%

Analyst Ratings

The average analyst rating for Merlin stock is "Strong Buy". This means that analysts believe this stock is likely to perform very well in the near future and significantly outperform the market.

Recommendation Trends

RatingApr '26May '26Jun '26
Strong Buy112
Buy000
Hold000
Sell000
Strong Sell000
Total112

Latest Forecasts

AnalystFirmRatingRatingActionPrice TargetUpsideDate
Roth MKM
Roth MKM
Buy
Maintains
$15
BuyMaintains$15+112.77%Jun 3, 2026
TD Cowen
TD Cowen
Buy
Initiates
$11
BuyInitiates$11+56.03%Jun 3, 2026

Financial Forecast

Revenue This Year
21.75M
from 7.55M
Increased by 188.05%
Revenue Next Year
45.50M
from 21.75M
Increased by 109.19%
EPS This Year
-1.22
EPS Next Year
-0.72
from -1.22
Fiscal YearFY 2023FY 2024FY 2025FY 2026
Period EndingDec 31, 2023Dec 31, 2024Dec 31, 2025Dec 31, 2026
Revenue
1.00M1.23M7.55M21.75M
Revenue Growth
-22.53%514.40%188.05%
Gross Profit
268.00K-7.27M-1.63M108.76K
Gross Margin
26.72%-591.62%-21.60%0.50%
Operating Income
-38.44M-54.03M-55.52M-121.89M
Net Income
-36.46M-55.25M-74.78M-129.47M
EPS
----1.22
Free Cash Flow
--27.35M-36.62M-45.00M
No. Analysts
---2
EPS and Forward PE are based on non-GAAP adjusted numbers.

Revenue Forecast

Revenue202620272028
High29.0M
Avg21.8M
Low14.5M

Revenue Growth

Revenue Growth202620272028
High
284.1%
Avg
188.1%
Low
92.0%

EPS Forecast

EPS202620272028
High-0.72
Avg-1.22
Low-1.72

EPS Growth

EPS Growth20272028
High-
Avg-
Low-