Merlin Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025
Period Ending	Dec '25 Dec 31, 2025
Selling, General & Admin	3.86
Total Operating Expenses	3.86
Operating Income	-3.86
Interest Income	10.54
Other Non-Operating Income (Expense)	-0.67
Total Non-Operating Income (Expense)	9.87
Pretax Income	6.01
Net Income	6.01
Net Income to Common	6.01
Shares Outstanding (Basic)	25
Shares Outstanding (Diluted)	25
EPS (Basic)	0.18
EPS (Diluted)	0.18
Free Cash Flow	-1.33
Free Cash Flow Per Share	-0.05
EBITDA	-3.86
EBIT	-3.86

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.