MEDIROM Healthcare Technologies Inc. (MRM)
NASDAQ: MRM · Real-Time Price · USD
0.9500
0.00 (0.00%)
Jul 31, 2026, 4:00 PM EDT - Market closed
MRM Financials Overview
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Revenue Revenue Growth | 8,067 | 8,299 | 6,828 | 6,954 | 5,410 | 3,342 |
Revenue Growth | -2.79% | 21.55% | -1.81% | 28.54% | 61.89% | -14.50% |
Gross Profit Gross Profit Growth | 2,021 | 2,246 | 1,569 | 1,902 | 1,415 | 428.95 |
Operating Income Operating Income Growth | -281.34 | -18.1 | -391.58 | 96.97 | -470.59 | -746.09 |
Net Income Net Income Growth | 31.72 | 148.76 | 115.4 | 148.97 | -990.73 | -539.17 |
Earnings Per Share EPS Growth | 59.70 | 28.52 | 22.34 | 27.23 | -203.13 | -133.97 |
EPS Growth | 109.33% | 27.66% | -17.96% | - | - | - |
| Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Luxury Beauty Luxury Beauty Growth | 675.12 | 699.3 | 567.7 | 594.76 | 169.32 |
Relaxation Salon Relaxation Salon Growth | 7,210 | 7,446 | 6,060 | 5,973 | 5,197 |
Digital Preventive Healthcare Digital Preventive Healthcare Growth | 181.89 | 153.63 | 200.4 | 386.38 | 43.97 |
Total Total Growth | 8,067 | 8,299 | 6,828 | 6,954 | 5,410 |
| Fiscal Year | Current | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Cash & Investments Cash & Investments Growth | 38.82 | 335.56 | 132.85 | 631.95 | 397.14 | 1,472 |
Total Debt Total Debt Growth | 3,918 | 3,957 | 3,629 | 3,231 | 2,793 | 2,562 |
Net Cash (Debt) Net Cash Growth | -3,879 | -3,621 | -3,496 | -2,599 | -2,396 | -1,090 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -527.93 | -618.89 | -676.73 | -475.15 | -491.17 | -270.73 |
| Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Cash Flow Operating Cash Flow Growth | -897.87 | -1,332 | -631.74 | -685.7 | -557.23 | -366.42 |
Capital Expenditures CapEx Growth | -69.2 | -71.41 | -135.84 | -120.74 | -95.65 | -73.56 |
Free Cash Flow Free Cash Flow Growth | -967.07 | -1,403 | -767.58 | -806.44 | -652.88 | -439.98 |
Free Cash Flow Growth | - | - | - | - | - | - |
| Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Gross Margin | 25.05% | 27.07% | 22.98% | 27.36% | 26.16% | 12.84% |
Operating Margin | -11.44% | -0.22% | -5.73% | 1.39% | -8.70% | -22.33% |
Pretax Margin | -0.44% | 0.57% | 0.30% | 2.59% | -7.66% | -18.75% |
Profit Margin | 0.44% | 1.67% | 1.68% | 2.14% | -18.31% | -16.14% |
FCF Margin | -11.99% | -16.91% | -11.24% | -11.60% | -12.07% | -13.17% |
| Fiscal Year | Current | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 1, 2026 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
PE Ratio | 22.36 | 5.68 | 36.11 | 21.72 | - | - |
PS Ratio | 0.13 | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 |