MEDIROM Healthcare Technologies Inc. (MRM)
NASDAQ: MRM · Real-Time Price · USD
0.5600
+0.0100 (1.82%)
Oct 7, 2026, 10:28 AM EDT - Market open
MRM Financials Overview
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '25 Jun 30, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 8,067 | 604.53 | 8,299 | 6,828 | 6,954 | 5,410 |
Revenue Growth | -2.79% | -92.72% | 21.55% | -1.81% | 28.54% | 61.89% |
Gross Profit Gross Profit Growth | 2,021 | 598.8 | 2,246 | 1,569 | 1,902 | 1,415 |
Operating Income Operating Income Growth | -196.75 | 61.98 | 4.77 | -391.58 | 96.97 | -395.38 |
Net Income Net Income Growth | 40.47 | 56.06 | 148.76 | 115.4 | 148.97 | -990.73 |
Earnings Per Share EPS Growth | 6.13 | - | 28.52 | 22.34 | 27.23 | -203.13 |
EPS Growth | -78.51% | - | 27.65% | -17.96% | - | - |
| Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Luxury Beauty Luxury Beauty Growth | 675.12 | 699.3 | 567.7 | 594.76 | 169.32 |
Relaxation Salon Relaxation Salon Growth | 7,210 | 7,446 | 6,060 | 5,973 | 5,197 |
Digital Preventive Healthcare Digital Preventive Healthcare Growth | 181.89 | 153.63 | 200.4 | 386.38 | 43.97 |
Total Total Growth | 8,067 | 8,299 | 6,828 | 6,954 | 5,410 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '25 Jun 30, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 32.66 | 20.13 | 329.4 | 106.85 | 605.95 | 377.12 |
Total Debt Total Debt Growth | 3,918 | 2,332 | 3,957 | 3,649 | 3,231 | 2,793 |
Net Cash (Debt) Net Cash Growth | -3,885 | -2,312 | -3,628 | -3,542 | -2,625 | -2,416 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -528.77 | - | -619.94 | -685.63 | -479.90 | -495.28 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '25 Jun 30, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | -897.87 | - | -1,332 | -631.74 | -685.7 | -557.23 |
Capital Expenditures CapEx Growth | -69.2 | - | -71.41 | -135.84 | -120.74 | -95.65 |
Free Cash Flow Free Cash Flow Growth | -967.07 | - | -1,403 | -767.58 | -806.44 | -652.88 |
Free Cash Flow Growth | - | - | - | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '25 Jun 30, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 25.05% | 99.05% | 27.07% | 22.98% | 27.36% | 26.16% |
Operating Margin | -2.44% | 10.25% | 0.06% | -5.73% | 1.39% | -7.31% |
Pretax Margin | -0.72% | 9.40% | 0.57% | 0.30% | 2.59% | -7.66% |
Profit Margin | 0.50% | 9.27% | 1.79% | 1.69% | 2.14% | -18.31% |
FCF Margin | -11.99% | - | -16.91% | -11.24% | -11.60% | -12.07% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Oct '26 Oct 7, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 12.95 | 42.88 | 5.38 | 34.11 | 19.49 | - |
PS Ratio | 0.08 | 3.98 | 0.10 | 0.58 | 0.42 | 0.63 |