MEDIROM Healthcare Technologies Inc. (MRM)

NASDAQ: MRM · Real-Time Price · USD

0.9500

+0.0100 (1.06%)

At close: Aug 28, 2026, 4:00 PM EDT

0.9200

-0.0300 (-3.16%)

After-hours: Aug 28, 2026, 7:58 PM EDT

MRM Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Total Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	8	15	5	28	22	30
Market Cap Growth	-51.78%	201.38%	-81.79%	26.83%	-25.49%	-48.98%
Enterprise Value	34	44	26	50	42	49
Last Close Price	0.95	1.94	1.03	5.72	4.51	6.05

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	22.36	42.88	5.38	34.11	19.49	-
PS Ratio	0.13	3.98	0.10	0.58	0.42	0.63
PB Ratio	4.46	1.80	0.81	18.23	-48.91	-16.33

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
EV/Sales Ratio	0.62	11.42	0.50	1.03	0.79	1.04
EV/EBITDA Ratio	33.33	-	14.06	-	19.54	-
EV/EBIT Ratio	-	111.38	868.97	-	56.62	-

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Debt / Equity Ratio	7.86	1.75	4.01	16.90	-54.42	-13.40
Debt / EBITDA Ratio	3.45	-	3.09	4.32	2.67	4.62
Net Debt / Equity Ratio	7.80	1.73	3.67	16.40	-44.21	-11.59
Net Debt / EBITDA Ratio	26.06	-	12.31	-25.49	9.34	-8.98
Net Debt / FCF Ratio	-4.02	-	-2.58	-4.61	-3.26	-3.70
Asset Turnover	1.17	0.11	1.11	1.00	1.11	0.94
Inventory Turnover	36.06	-	41.51	41.40	76.07	299.67
Quick Ratio	0.14	0.39	0.56	0.38	0.53	0.39
Current Ratio	0.24	1.75	0.65	0.49	0.65	0.43
Return on Equity (ROE)	53.19%	4.29%	22.96%	146.95%	-	-700.38%
Return on Assets (ROA)	-1.78%	0.72%	0.04%	-3.60%	0.97%	-4.31%
Return on Invested Capital (ROIC)	-4.49%	1.50%	0.11%	-11.41%	2.84%	-19.11%
Return on Capital Employed (ROCE)	-6.50%	2.90%	0.10%	-11.90%	3.10%	-15.50%

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Earnings Yield	3.74%	2.33%	18.60%	2.93%	5.13%	-29.12%
FCF Yield	-80.47%	-	-175.45%	-19.50%	-27.77%	-19.19%
Buyback Yield / Dilution	-50.05%	-	-13.26%	5.56%	-12.16%	-21.19%

SEC Filings: 10-K · 10-Q