MEDIROM Healthcare Technologies Inc. (MRM)

NASDAQ: MRM · Real-Time Price · USD

0.5600

+0.0100 (1.82%)

Oct 7, 2026, 10:28 AM EDT - Market open

MRM Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Total Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '26 Oct 7, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	4	15	5	28	22	30
Market Cap Growth	-72.68%	201.38%	-81.79%	26.83%	-25.49%	-48.98%
Enterprise Value	31	44	26	50	42	49
Last Close Price	0.55	1.94	1.03	5.72	4.51	6.05

Price Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '26 Oct 7, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	12.95	42.88	5.38	34.11	19.49	-
PS Ratio	0.08	3.98	0.10	0.58	0.42	0.63
PB Ratio	2.58	1.80	0.81	18.23	-48.91	-16.33

EV Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '26 Oct 7, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
EV/Sales Ratio	0.56	11.42	0.50	1.03	0.79	1.04
EV/EBITDA Ratio	30.19	-	14.06	-	19.54	-
EV/EBIT Ratio	-	111.38	868.97	-	56.62	-

Financial Efficiency

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '26 Oct 7, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Debt / Equity Ratio	7.86	1.75	4.01	16.90	-54.42	-13.40
Debt / EBITDA Ratio	3.45	-	3.09	4.32	2.67	4.62
Net Debt / Equity Ratio	7.80	1.73	3.67	16.40	-44.21	-11.59
Net Debt / EBITDA Ratio	26.06	-	12.31	-25.49	9.34	-8.98
Net Debt / FCF Ratio	-4.02	-	-2.58	-4.61	-3.26	-3.70
Asset Turnover	1.17	0.11	1.11	1.00	1.11	0.94
Inventory Turnover	36.06	-	41.51	41.40	76.07	299.67
Quick Ratio	0.14	0.39	0.56	0.38	0.53	0.39
Current Ratio	0.24	1.75	0.65	0.49	0.65	0.43
Return on Equity (ROE)	53.19%	4.29%	22.96%	146.95%	-	-700.38%
Return on Assets (ROA)	-1.78%	0.72%	0.04%	-3.60%	0.97%	-4.31%
Return on Invested Capital (ROIC)	-4.49%	1.50%	0.11%	-11.41%	2.84%	-19.11%
Return on Capital Employed (ROCE)	-6.50%	2.90%	0.10%	-11.90%	3.10%	-15.50%

Yields

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '26 Oct 7, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Earnings Yield	6.57%	2.33%	18.60%	2.93%	5.13%	-29.12%
FCF Yield	-143.28%	-	-175.45%	-19.50%	-27.77%	-19.19%
Buyback Yield / Dilution	-50.05%	-	-13.26%	5.56%	-12.16%	-21.19%

SEC Filings: 10-K · 10-Q