MEDIROM Healthcare Technologies Inc. (MRM)
NASDAQ: MRM · Real-Time Price · USD
0.9639
+0.0189 (2.00%)
At close: May 18, 2026, 4:00 PM EDT
0.9240
-0.0399 (-4.14%)
Pre-market: May 19, 2026, 4:30 AM EDT

MRM Statistics

Total Valuation

MRM has a market cap or net worth of $7.62 million. The enterprise value is $34.54 million.

Market Cap7.62M
Enterprise Value 34.54M

Important Dates

The next estimated earnings date is Friday, May 22, 2026, before market open.

Earnings Date May 22, 2026
Ex-Dividend Date n/a

Share Statistics

MRM has 7.90 million shares outstanding. The number of shares has increased by 50.05% in one year.

Current Share Class n/a
Shares Outstanding 7.90M
Shares Change (YoY) +50.05%
Shares Change (QoQ) +16.33%
Owned by Insiders (%) 25.48%
Owned by Institutions (%) 0.77%
Float 5.82M

Valuation Ratios

The trailing PE ratio is 22.69.

PE Ratio 22.69
Forward PE n/a
PS Ratio 0.14
Forward PS n/a
PB Ratio 4.53
P/TBV Ratio n/a
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings 123.14
EV / Sales 0.62
EV / EBITDA 33.43
EV / EBIT n/a
EV / FCF n/a

Financial Position

The company has a current ratio of 0.24, with a Debt / Equity ratio of 7.86.

Current Ratio 0.24
Quick Ratio 0.14
Debt / Equity 7.86
Debt / EBITDA 3.45
Debt / FCF n/a
Interest Coverage -3.57

Financial Efficiency

Return on equity (ROE) is 53.19% and return on invested capital (ROIC) is -4.49%.

Return on Equity (ROE) 53.19%
Return on Assets (ROA) -1.78%
Return on Invested Capital (ROIC) -4.49%
Return on Capital Employed (ROCE) -6.54%
Weighted Average Cost of Capital (WACC) 3.04%
Revenue Per Employee $58,550
Profits Per Employee $294
Employee Count955
Asset Turnover 1.17
Inventory Turnover 36.06

Taxes

Income Tax -651,203
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +14.63% in the last 52 weeks. The beta is 1.03, so MRM's price volatility has been similar to the market average.

Beta (5Y) 1.03
52-Week Price Change +14.63%
50-Day Moving Average 1.16
200-Day Moving Average 1.70
Relative Strength Index (RSI) 34.20
Average Volume (20 Days) 28,197

Short Selling Information

The latest short interest is 89,740, so 1.37% of the outstanding shares have been sold short.

Short Interest 89,740
Short Previous Month 91,916
Short % of Shares Out 1.37%
Short % of Float n/a
Short Ratio (days to cover) 3.85

Income Statement

In the last 12 months, MRM had revenue of $55.92 million and earned $280,525 in profits. Earnings per share was $0.04.

Revenue55.92M
Gross Profit 14.01M
Operating Income -1.36M
Pretax Income -404,454
Net Income 280,525
EBITDA 1.03M
EBIT -1.36M
Earnings Per Share (EPS) $0.04
Full Income Statement

Balance Sheet

The company has $226,392 in cash and $27.15 million in debt, with a net cash position of -$26.93 million or -$3.41 per share.

Cash & Cash Equivalents 226,392
Total Debt 27.15M
Net Cash -26.93M
Net Cash Per Share -$3.41
Equity (Book Value) 3.45M
Book Value Per Share 0.21
Working Capital -26.15M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -$6.22 million and capital expenditures -$479,615, giving a free cash flow of -$6.08 million.

Operating Cash Flow -6.22M
Capital Expenditures -479,615
Depreciation & Amortization 2.17M
Net Borrowing 2.30M
Free Cash Flow -6.08M
FCF Per Share -$0.77
Full Cash Flow Statement

Margins

Gross margin is 25.05%, with operating and profit margins of -2.44% and 0.50%.

Gross Margin 25.05%
Operating Margin -2.44%
Pretax Margin -0.72%
Profit Margin 0.50%
EBITDA Margin 1.85%
EBIT Margin -2.44%
FCF Margin n/a

Dividends & Yields

MRM does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -50.05%
Shareholder Yield -50.05%
Earnings Yield 3.68%
FCF Yield -79.78%

Analyst Forecast

The average price target for MRM is $4.87, which is 405.24% higher than the current price. The consensus rating is "Strong Buy".

Price Target $4.87
Price Target Difference 405.24%
Analyst Consensus Strong Buy
Analyst Count 1
Revenue Growth Forecast (5Y) n/a
EPS Growth Forecast (5Y) n/a

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

MRM has an Altman Z-Score of 0.42 and a Piotroski F-Score of 3. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 0.42
Piotroski F-Score 3