MEDIROM Healthcare Technologies Inc. (MRM)

MRM Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Year	Current	2023	2022	2021	2020	2019
Market Capitalization	20	28	22	30	68	-
Market Cap Growth	-5.50%	24.47%	-24.07%	-56.68%	-	-
Enterprise Value	42	53	42	50	79	17
PE Ratio	30.07	34.32	20.09	-3.43	-13.10	-
PS Ratio	0.41	0.58	0.43	0.63	2.11	-
PB Ratio	15.10	18.78	-50.41	-16.31	14.37	-
P/FCF Ratio	-5.16	-5.16	-3.91	-5.21	-15.11	-
P/OCF Ratio	-6.27	-6.27	-4.37	-6.10	-19.27	-
EV/Sales Ratio	0.86	1.09	0.80	1.07	2.44	0.46
EV/EBITDA Ratio	21.58	24.08	14.97	-20.97	-14.79	19.46
EV/EBIT Ratio	115.84	129.25	29.50	-14.39	-13.29	38.62
EV/FCF Ratio	-9.74	-9.74	-7.30	-8.87	-17.44	-274.19
Debt / Equity Ratio	17.31	17.31	-54.42	-13.40	5.21	3.94
Debt / EBITDA Ratio	11.76	11.76	8.65	-10.11	-4.65	25.39
Debt / FCF Ratio	-4.75	-4.75	-4.22	-4.28	-5.48	-357.80
Quick Ratio	0.41	0.41	0.56	0.42	0.81	0.63
Current Ratio	0.49	0.49	0.65	0.43	0.79	0.61
Asset Turnover	1.00	1.00	1.11	0.94	0.64	0.84
Interest Coverage	1.57	1.57	19.34	-33.68	-46.35	3.45
Return on Equity (ROE)	152.30%	152.30%	-111.30%	-700.40%	-98.80%	7.20%
Return on Assets (ROA)	1.70%	1.70%	2.40%	-17.30%	-10.30%	0.40%
Return on Capital (ROIC)	-55.81%	-55.81%	2.53%	-18.21%	-24.44%	0.60%
Earnings Yield	4.13%	2.91%	4.98%	-29.15%	-7.64%	-
FCF Yield	-24.11%	-19.38%	-25.59%	-19.21%	-6.62%	-
Buyback Yield / Dilution	-5.93%	5.56%	-12.16%	-21.19%	5.80%	9.51%
Total Shareholder Return	-5.93%	5.56%	-12.16%	-21.19%	5.80%	9.51%

Source: Financials are provided by Nasdaq Data Link and sourced from audited reports submitted to the Securities and Exchange Commission (SEC).