MEDIROM Healthcare Technologies Inc. (MRM)

MRM Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 9, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	17	5	28	22	30	58
Market Cap Growth	-5.33%	-81.79%	26.83%	-25.49%	-48.98%	-
Enterprise Value	40	26	50	42	49	78
Last Close Price	2.10	1.03	5.72	4.51	6.05	14.40
PE Ratio	11.58	5.38	34.11	19.49	-	-
PS Ratio	0.20	0.10	0.58	0.42	0.63	1.79
PB Ratio	2.80	0.81	18.23	-48.91	-16.33	12.17
P/TBV Ratio	-	-	-	-	-	24.61
EV/Sales Ratio	0.75	0.50	1.03	0.79	1.04	2.40
EV/EBITDA Ratio	21.15	14.06	-	19.54	-	-
EV/EBIT Ratio	1307.43	868.97	-	56.62	-	-
Debt / Equity Ratio	4.01	4.01	16.90	-54.42	-13.40	5.22
Debt / EBITDA Ratio	3.09	3.09	4.32	2.67	4.62	12.37
Asset Turnover	1.11	1.11	1.00	1.11	0.94	0.64
Inventory Turnover	41.51	41.51	41.40	76.07	299.67	432.56
Quick Ratio	0.56	0.56	0.38	0.53	0.39	0.77
Current Ratio	0.65	0.65	0.49	0.65	0.43	0.79
Return on Equity (ROE)	22.96%	22.96%	146.95%	-	-700.38%	-98.81%
Return on Assets (ROA)	0.04%	0.04%	-3.60%	0.97%	-4.31%	-7.63%
Return on Capital (ROIC)	0.07%	0.07%	-6.96%	2.11%	-8.77%	-13.29%
Return on Capital Employed (ROCE)	0.10%	0.10%	-	3.10%	-	-
Earnings Yield	5.70%	18.60%	2.93%	5.13%	-29.12%	-9.02%
FCF Yield	-55.25%	-175.45%	-19.50%	-27.77%	-19.19%	-7.36%
Buyback Yield / Dilution	-13.26%	-13.26%	5.56%	-12.16%	-21.19%	5.80%

Updated Apr 29, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q