Marsh & McLennan Companies, Inc. (MRSH)
NYSE: MRSH · Real-Time Price · USD
199.27
+8.71 (4.57%)
At close: Oct 22, 2026, 4:00 PM EDT
199.90
+0.63 (0.32%)
After-hours: Oct 22, 2026, 7:58 PM EDT
MRSH Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 1,842 | 1,700 | 1,611 | 2,687 | 2,511 | 1,677 | 1,604 | 2,398 | 1,798 | 1,653 | 1,452 | 3,358 | 2,901 | 1,171 | 1,006 | 1,442 | 802 | 909 | 772 | 1,752 |
Cash & Short-Term Investments | 1,842 | 1,700 | 1,611 | 2,687 | 2,511 | 1,677 | 1,604 | 2,398 | 1,798 | 1,653 | 1,452 | 3,358 | 2,901 | 1,171 | 1,006 | 1,442 | 802 | 909 | 772 | 1,752 |
Cash Growth (YoY) | -26.64% | 1.37% | 0.44% | 12.05% | 39.66% | 1.45% | 10.47% | -28.59% | -38.02% | 41.16% | 44.33% | 132.87% | 261.72% | 28.82% | 30.31% | -17.69% | -42.63% | 2.37% | -31.07% | -16.13% |
Accounts Receivable | 8,463 | 8,860 | 8,255 | 7,460 | 7,703 | 8,224 | 7,661 | 6,923 | 7,153 | 7,420 | 6,848 | 6,115 | 6,254 | 6,727 | 6,276 | 5,571 | 5,662 | 6,107 | 5,826 | 5,353 |
Other Receivables | 760 | 727 | 749 | 750 | 760 | 770 | 713 | 706 | 702 | 749 | 756 | 659 | 663 | 637 | 790 | 613 | 525 | 558 | 492 | 518 |
Receivables | 9,223 | 9,587 | 9,004 | 8,210 | 8,463 | 8,994 | 8,374 | 7,629 | 7,855 | 8,169 | 7,604 | 6,774 | 6,917 | 7,364 | 7,066 | 6,184 | 6,187 | 6,665 | 6,318 | 5,871 |
Other Current Assets | 13,042 | 13,046 | 12,621 | 12,303 | 12,725 | 12,663 | 12,483 | 12,090 | 12,633 | 12,200 | 12,243 | 11,616 | 12,461 | 12,267 | 1,041 | 11,333 | 585 | 595 | 698 | 641 |
Total Current Assets | 24,107 | 24,333 | 23,236 | 23,200 | 23,699 | 23,334 | 22,461 | 22,117 | 22,286 | 22,022 | 21,299 | 21,748 | 22,279 | 20,802 | 9,113 | 18,959 | 7,574 | 8,169 | 7,788 | 8,264 |
Property, Plant & Equipment | 2,229 | 2,234 | 2,274 | 2,289 | 2,256 | 2,310 | 2,317 | 2,357 | 2,371 | 2,347 | 2,371 | 2,423 | 2,378 | 2,439 | 2,453 | 2,433 | 2,480 | 2,607 | 2,690 | 2,715 |
Long-Term Investments | 568 | 551 | 534 | 515 | 510 | 493 | 471 | 541 | 472 | 466 | 462 | 449 | 428 | 425 | 381 | 396 | 379 | 454 | 474 | 468 |
Goodwill | 24,613 | 24,352 | 24,273 | 24,337 | 23,949 | 23,919 | 23,538 | 23,306 | 18,235 | 17,516 | 17,314 | 17,231 | 16,655 | 16,621 | 16,300 | 16,251 | 15,576 | 15,963 | 16,254 | 16,317 |
Other Intangible Assets | 4,504 | 4,505 | 4,607 | 5,212 | 4,671 | 4,770 | 4,736 | 5,294 | 2,720 | 2,638 | 2,631 | 3,149 | 2,498 | 2,508 | 2,452 | 3,029 | 2,403 | 2,538 | 2,720 | 3,285 |
Long-Term Deferred Tax Assets | 195 | 199 | 193 | 212 | 248 | 280 | 250 | 237 | 242 | 285 | 276 | 357 | 348 | 365 | 369 | 358 | 533 | 537 | 530 | 551 |
Long-Term Deferred Charges | - | - | - | 460 | - | - | - | 399 | - | - | - | 372 | - | - | - | 347 | - | - | - | 314 |
Other Long-Term Assets | 3,590 | 3,508 | 3,435 | 2,485 | 3,450 | 3,449 | 3,242 | 2,230 | 3,538 | 3,317 | 3,219 | 2,301 | 3,414 | 3,406 | 3,290 | 2,341 | 3,078 | 3,172 | 3,232 | 2,474 |
Total Assets | 59,806 | 59,682 | 58,552 | 58,710 | 58,783 | 58,555 | 57,015 | 56,481 | 49,864 | 48,591 | 47,572 | 48,030 | 48,000 | 46,566 | 34,358 | 44,114 | 32,023 | 33,440 | 33,688 | 34,388 |
Liabilities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 3,583 | 4,051 | 4,180 | 3,561 | 3,355 | 3,434 | 3,450 | 3,316 | 3,099 | 3,205 | 3,379 | 3,332 | 3,143 | 3,137 | 3,406 | 3,214 | 2,903 | 3,029 | 3,084 | 3,086 |
Accrued Expenses | 3,329 | 2,629 | 1,945 | 3,962 | 3,089 | 2,372 | 1,798 | 3,620 | 2,785 | 2,086 | 1,539 | 3,346 | 2,632 | 2,021 | 1,443 | 3,095 | 2,396 | 1,914 | 1,400 | 2,942 |
Short-Term Debt | 1,623 | 1,024 | 1,049 | - | - | 150 | 1,048 | - | - | 749 | 50 | - | - | 508 | 844 | - | 600 | - | - | - |
Current Portion of Long-Term Debt | 21 | 646 | 653 | 1,267 | 1,263 | 619 | 619 | 519 | 518 | 518 | 1,119 | 1,619 | 1,868 | 1,867 | 1,267 | 268 | 367 | 1,311 | 1,191 | 17 |
Current Portion of Leases | 324 | 327 | 326 | 333 | 332 | 335 | 327 | 325 | 313 | 304 | 310 | 312 | 303 | 309 | 306 | 310 | 298 | 314 | 331 | 332 |
Current Income Taxes Payable | 485 | 479 | 572 | 373 | 617 | 619 | 554 | 376 | 565 | 505 | 456 | 321 | 480 | 407 | 356 | 221 | 432 | 448 | 308 | 198 |
Other Current Liabilities | 12,744 | 12,203 | 12,180 | 11,564 | 12,442 | 11,871 | 11,979 | 11,362 | 12,324 | 11,497 | 11,807 | 10,865 | 12,179 | 11,564 | 292 | 10,724 | 296 | - | 273 | 79 |
Total Current Liabilities | 22,109 | 21,359 | 20,905 | 21,060 | 21,098 | 19,400 | 19,775 | 19,518 | 19,604 | 18,864 | 18,660 | 19,795 | 20,605 | 19,813 | 7,914 | 17,832 | 7,292 | 7,016 | 6,587 | 6,654 |
Long-Term Debt | 18,889 | 18,891 | 18,900 | 18,320 | 18,317 | 18,960 | 18,862 | 19,428 | 12,330 | 12,278 | 12,300 | 11,844 | 11,781 | 10,247 | 10,841 | 11,227 | 10,399 | 10,487 | 10,552 | 10,933 |
Long-Term Leases | 1,475 | 1,494 | 1,523 | 1,529 | 1,514 | 1,546 | 1,563 | 1,590 | 1,618 | 1,586 | 1,600 | 1,661 | 1,643 | 1,699 | 1,723 | 1,667 | 1,620 | 1,752 | 1,831 | 1,880 |
Pension & Post-Retirement Benefits | 693 | 739 | 752 | 786 | 791 | 816 | 832 | 840 | 704 | 715 | 747 | 779 | 840 | 866 | 896 | 921 | 1,309 | 1,407 | 1,515 | 1,632 |
Long-Term Deferred Tax Liabilities | - | - | - | 537 | - | - | - | 454 | - | - | - | 543 | - | - | - | 522 | - | - | - | 737 |
Other Long-Term Liabilities | 1,730 | 1,766 | 1,666 | 1,163 | 1,704 | 1,857 | 1,715 | 1,116 | 1,726 | 1,583 | 1,643 | 1,038 | 1,545 | 1,802 | 1,788 | 1,196 | 1,612 | 1,861 | 2,047 | 1,330 |
Total Liabilities | 44,896 | 44,249 | 43,746 | 43,395 | 43,424 | 42,579 | 42,747 | 42,946 | 35,982 | 35,026 | 34,950 | 35,660 | 36,414 | 34,427 | 23,162 | 33,365 | 22,232 | 22,523 | 22,532 | 23,166 |
Shareholders' Equity
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 561 | 561 | 561 | 561 | 561 | 561 | 561 | 561 | 561 | 561 | 561 | 561 | 561 | 561 | 561 | 561 | 561 | 561 | 561 | 561 |
Additional Paid-In Capital | 1,615 | 1,566 | 1,474 | 1,547 | 1,457 | 1,362 | 1,253 | 1,370 | 1,289 | 1,197 | 1,112 | 1,242 | 1,150 | 1,074 | 1,064 | 1,179 | 1,111 | 1,044 | 1,026 | 1,112 |
Retained Earnings | 29,162 | 29,301 | 28,037 | 27,767 | 26,948 | 27,088 | 25,881 | 25,306 | 24,520 | 24,578 | 23,456 | 22,759 | 22,007 | 21,980 | 20,949 | 20,301 | 19,837 | 19,880 | 18,916 | 18,389 |
Treasury Stock | -11,149 | -10,670 | -9,943 | -9,346 | -8,372 | -8,000 | -7,734 | -7,655 | -7,692 | -7,442 | -7,198 | -7,076 | -6,852 | -6,599 | -6,387 | -6,207 | -5,896 | -5,429 | -4,887 | -4,478 |
Comprehensive Income & Other | -5,514 | -5,575 | -5,560 | -5,429 | -5,441 | -5,244 | -5,896 | -6,240 | -4,990 | -5,527 | -5,509 | -5,295 | -5,460 | -5,055 | -5,234 | -5,314 | -6,048 | -5,363 | -4,679 | -4,575 |
Total Common Equity | 14,675 | 15,183 | 14,569 | 15,100 | 15,153 | 15,767 | 14,065 | 13,342 | 13,688 | 13,367 | 12,422 | 12,191 | 11,406 | 11,961 | 10,953 | 10,520 | 9,565 | 10,693 | 10,937 | 11,009 |
Minority Interest | 235 | 250 | 237 | 215 | 206 | 209 | 203 | 193 | 194 | 198 | 200 | 179 | 180 | 178 | 243 | 229 | 226 | 224 | 219 | 213 |
Shareholders' Equity | 14,910 | 15,433 | 14,806 | 15,315 | 15,359 | 15,976 | 14,268 | 13,535 | 13,882 | 13,565 | 12,622 | 12,370 | 11,586 | 12,139 | 11,196 | 10,749 | 9,791 | 10,917 | 11,156 | 11,222 |
Total Liabilities & Equity | 59,806 | 59,682 | 58,552 | 58,710 | 58,783 | 58,555 | 57,015 | 56,481 | 49,864 | 48,591 | 47,572 | 48,030 | 48,000 | 46,566 | 34,358 | 44,114 | 32,023 | 33,440 | 33,688 | 34,388 |
Additional Metrics
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 22,332 | 22,382 | 22,451 | 21,449 | 21,426 | 21,610 | 22,419 | 21,862 | 14,779 | 15,435 | 15,379 | 15,436 | 15,595 | 14,630 | 14,981 | 13,472 | 13,284 | 13,864 | 13,905 | 13,162 |
Net Cash (Debt) | -20,490 | -20,682 | -20,840 | -18,762 | -18,915 | -19,933 | -20,815 | -19,464 | -12,981 | -13,782 | -13,927 | -12,078 | -12,694 | -13,459 | -13,975 | -12,030 | -12,482 | -12,955 | -13,133 | -11,410 |
Net Cash Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Cash Per Share | -42.78 | -42.91 | -42.88 | -38.29 | -38.29 | -40.27 | -42.05 | -39.24 | -26.17 | -27.79 | -28.02 | -24.25 | -25.44 | -26.97 | -27.95 | -24.01 | -24.82 | -25.60 | -25.80 | -22.33 |
Filing Date Shares Outstanding | 475.51 | 477.21 | 481.79 | 484.12 | 489.91 | 491.62 | 492.73 | 491.13 | 491.12 | 491.76 | 492.72 | 491.66 | 493.07 | 493.95 | 494.72 | 494.57 | 496.01 | 499.02 | 501.91 | 502.77 |
Total Common Shares Outstanding | 475.41 | 477.92 | 482.17 | 484.86 | 490 | 491.68 | 492.68 | 491.4 | 491.03 | 491.92 | 492.83 | 492 | 492.98 | 494.05 | 494.8 | 494.79 | 496.54 | 499.23 | 502.12 | 503.54 |
Working Capital | 1,998 | 2,974 | 2,331 | 2,140 | 2,601 | 3,934 | 2,686 | 2,599 | 2,682 | 3,158 | 2,639 | 1,953 | 1,674 | 989 | 1,199 | 1,127 | 282 | 1,153 | 1,201 | 1,610 |
Book Value Per Share | 30.87 | 31.77 | 30.22 | 31.14 | 30.92 | 32.07 | 28.55 | 27.15 | 27.88 | 27.17 | 25.21 | 24.78 | 23.14 | 24.21 | 22.14 | 21.26 | 19.26 | 21.42 | 21.78 | 21.86 |
Tangible Book Value | -14,442 | -13,674 | -14,311 | -14,449 | -13,467 | -12,922 | -14,209 | -15,258 | -7,267 | -6,787 | -7,523 | -8,189 | -7,747 | -7,168 | -7,799 | -8,760 | -8,414 | -7,808 | -8,037 | -8,593 |
Tangible Book Value Per Share | -30.38 | -28.61 | -29.68 | -29.80 | -27.48 | -26.28 | -28.84 | -31.05 | -14.80 | -13.80 | -15.27 | -16.64 | -15.71 | -14.51 | -15.76 | -17.70 | -16.95 | -15.64 | -16.01 | -17.07 |
Land | - | - | - | 363 | - | - | - | 364 | - | - | - | 360 | - | - | - | 372 | - | - | - | 385 |
Machinery | - | - | - | 710 | - | - | - | 696 | - | - | - | 776 | - | - | - | 772 | - | - | - | 811 |
Leasehold Improvements | - | - | - | 1,425 | - | - | - | 1,337 | - | - | - | 1,308 | - | - | - | 1,258 | - | - | - | 1,240 |