Marsh & McLennan Companies, Inc. (MRSH)
NYSE: MRSH · Real-Time Price · USD
199.27
+8.71 (4.57%)
At close: Oct 22, 2026, 4:00 PM EDT
199.90
+0.63 (0.32%)
After-hours: Oct 22, 2026, 7:58 PM EDT
MRSH Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
| 6,863 | 7,404 | 7,597 | 6,595 | 6,351 | 6,974 | 7,061 | 6,067 | 5,697 | 6,221 | 6,473 | 5,554 | 5,382 | 5,876 | 5,924 | 5,022 | 4,770 | 5,379 | 5,549 | 5,137 | |
Revenue Growth (YoY) | 8.06% | 6.17% | 7.59% | 8.70% | 11.48% | 12.10% | 9.08% | 9.24% | 5.85% | 5.87% | 9.27% | 10.59% | 12.83% | 9.24% | 6.76% | -2.24% | 4.08% | 7.22% | 9.17% | 16.33% |
Cost of Revenue | 4,030 | 4,091 | 4,048 | 3,783 | 3,842 | 3,847 | 3,807 | 3,400 | 3,374 | 3,388 | 3,403 | 3,010 | 3,225 | 3,277 | 3,200 | 2,870 | 2,866 | 2,951 | 3,038 | 2,801 |
Gross Profit | 2,833 | 3,313 | 3,549 | 2,812 | 2,509 | 3,127 | 3,254 | 2,667 | 2,323 | 2,833 | 3,070 | 2,544 | 2,157 | 2,599 | 2,724 | 2,152 | 1,904 | 2,428 | 2,511 | 2,336 |
Other Operating Expenses | 1,570 | 1,364 | 1,700 | 1,134 | 1,287 | 1,250 | 1,206 | 1,063 | 1,147 | 1,125 | 1,075 | 1,017 | 1,094 | 1,072 | 974 | 959 | 1,056 | 1,005 | 1,004 | 1,121 |
Operating Expenses | 1,570 | 1,364 | 1,700 | 1,134 | 1,287 | 1,250 | 1,206 | 1,063 | 1,147 | 1,125 | 1,075 | 1,017 | 1,094 | 1,072 | 974 | 959 | 1,056 | 1,005 | 1,004 | 1,121 |
Operating Income | 1,263 | 1,949 | 1,849 | 1,678 | 1,222 | 1,877 | 2,048 | 1,604 | 1,176 | 1,708 | 1,995 | 1,527 | 1,063 | 1,527 | 1,750 | 1,193 | 848 | 1,423 | 1,507 | 1,215 |
Interest Expense | -248 | -250 | -240 | -235 | -237 | -243 | -245 | -231 | -154 | -156 | -159 | -151 | -145 | -146 | -136 | -127 | -118 | -114 | -110 | -109 |
Interest & Investment Income | 18 | 8 | 17 | 21 | 25 | 12 | 24 | 31 | 13 | 13 | 38 | 37 | 17 | 13 | 16 | 3 | 4 | 3 | 27 | 18 |
EBT Excluding Unusual Items | 1,033 | 1,707 | 1,626 | 1,464 | 1,010 | 1,646 | 1,827 | 1,404 | 1,035 | 1,565 | 1,874 | 1,413 | 935 | 1,394 | 1,630 | 1,069 | 734 | 1,312 | 1,424 | 1,124 |
Merger & Restructuring Charges | - | - | -45 | -408 | - | - | - | -395 | - | - | -3 | -314 | -5 | -10 | -17 | -456 | - | - | - | - |
Gain (Loss) on Sale of Investments | - | -5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -1 | - | - | - |
Other Unusual Items | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -163 |
Pretax Income | 1,033 | 1,702 | 1,581 | 1,056 | 1,010 | 1,646 | 1,827 | 1,009 | 1,035 | 1,565 | 1,871 | 1,048 | 930 | 1,384 | 1,664 | 613 | 733 | 1,312 | 1,424 | 961 |
Income Tax Expense | 221 | 411 | 395 | 222 | 253 | 415 | 415 | 208 | 283 | 425 | 447 | 283 | 192 | 337 | 412 | 142 | 181 | 334 | 338 | 154 |
Earnings From Continuing Operations | 812 | 1,291 | 1,186 | 834 | 757 | 1,231 | 1,412 | 801 | 752 | 1,140 | 1,424 | 765 | 738 | 1,047 | 1,252 | 471 | 552 | 978 | 1,086 | 807 |
Net Income to Company | 812 | 1,291 | 1,186 | 834 | 757 | 1,231 | 1,412 | 801 | 752 | 1,140 | 1,424 | 765 | 738 | 1,047 | 1,252 | 471 | 552 | 978 | 1,086 | 807 |
Minority Interest in Earnings | -4 | -25 | -40 | -13 | -10 | -20 | -31 | -13 | -5 | -15 | -24 | -9 | -8 | -12 | -17 | -5 | -6 | -11 | -15 | -4 |
Net Income | 808 | 1,266 | 1,146 | 821 | 747 | 1,211 | 1,381 | 788 | 747 | 1,125 | 1,400 | 756 | 730 | 1,035 | 1,235 | 466 | 546 | 967 | 1,071 | 803 |
Net Income to Common | 808 | 1,266 | 1,146 | 821 | 747 | 1,211 | 1,381 | 788 | 747 | 1,125 | 1,400 | 756 | 730 | 1,035 | 1,235 | 466 | 546 | 967 | 1,071 | 803 |
Net Income Growth (YoY) | 8.17% | 4.54% | -17.02% | 4.19% | 0% | 7.64% | -1.36% | 4.23% | 2.33% | 8.70% | 13.36% | 62.23% | 33.70% | 7.03% | 15.31% | -41.97% | 1.68% | 17.93% | 8.95% | 114.71% |
Shares Outstanding (Basic) | 476 | 480 | 484 | 487 | 491 | 492 | 492 | 491 | 492 | 492 | 492 | 493 | 494 | 495 | 495 | 496 | 498 | 501 | 503 | 504 |
Shares Outstanding (Diluted) | 479 | 482 | 486 | 490 | 494 | 495 | 495 | 496 | 496 | 496 | 497 | 498 | 499 | 499 | 500 | 501 | 503 | 506 | 509 | 511 |
Shares Change (YoY) | -3.04% | -2.63% | -1.82% | -1.21% | -0.40% | -0.20% | -0.40% | -0.40% | -0.60% | -0.60% | -0.60% | -0.60% | -0.80% | -1.38% | -1.77% | -1.96% | -1.95% | -1.36% | -0.97% | -0.39% |
EPS (Basic) | 1.70 | 2.64 | 2.37 | 1.69 | 1.52 | 2.46 | 2.81 | 1.60 | 1.52 | 2.29 | 2.85 | 1.53 | 1.48 | 2.09 | 2.49 | 0.94 | 1.10 | 1.93 | 2.13 | 1.59 |
EPS (Diluted) | 1.69 | 2.63 | 2.36 | 1.68 | 1.51 | 2.45 | 2.79 | 1.59 | 1.51 | 2.27 | 2.82 | 1.52 | 1.47 | 2.07 | 2.47 | 0.93 | 1.08 | 1.91 | 2.10 | 1.58 |
EPS Growth (YoY) | 11.92% | 7.35% | -15.41% | 5.66% | 0% | 7.93% | -1.06% | 4.40% | 2.72% | 9.66% | 14.17% | 64.26% | 36.11% | 8.38% | 17.62% | -41.17% | 2.86% | 19.38% | 9.95% | 114.49% |
Additional Metrics
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,397 | 1,451 | -750 | 2,056 | 2,010 | 1,612 | -677 | 1,880 | 1,839 | 1,135 | -868 | 1,663 | 1,699 | 1,383 | -903 | 1,399 | 1,255 | 1,165 | -824 | 1,304 |
Free Cash Flow Per Share | 2.92 | 3.01 | -1.54 | 4.20 | 4.07 | 3.26 | -1.37 | 3.79 | 3.71 | 2.29 | -1.75 | 3.34 | 3.40 | 2.77 | -1.81 | 2.79 | 2.50 | 2.30 | -1.62 | 2.55 |
Dividend Per Share | 0.990 | 0.990 | 0.900 | 0.900 | 0.900 | 0.900 | 0.815 | 0.815 | 0.815 | 0.815 | 0.710 | 0.710 | 0.710 | 0.710 | 0.590 | 0.590 | 0.590 | 0.590 | 0.535 | 0.535 |
Dividend Growth (YoY) | 10.00% | 10.00% | 10.43% | 10.43% | 10.43% | 10.43% | 14.79% | 14.79% | 14.79% | 14.79% | 20.34% | 20.34% | 20.34% | 20.34% | 10.28% | 10.28% | 10.28% | 10.28% | 15.05% | 15.05% |
Gross Margin | 41.28% | 44.75% | 46.72% | 42.64% | 39.51% | 44.84% | 46.08% | 43.96% | 40.78% | 45.54% | 47.43% | 45.80% | 40.08% | 44.23% | 45.98% | 42.85% | 39.92% | 45.14% | 45.25% | 45.47% |
Operating Margin | 18.40% | 26.32% | 24.34% | 25.44% | 19.24% | 26.91% | 29.00% | 26.44% | 20.64% | 27.46% | 30.82% | 27.49% | 19.75% | 25.99% | 29.54% | 23.76% | 17.78% | 26.46% | 27.16% | 23.65% |
Profit Margin | 11.77% | 17.10% | 15.09% | 12.45% | 11.76% | 17.36% | 19.56% | 12.99% | 13.11% | 18.08% | 21.63% | 13.61% | 13.56% | 17.61% | 20.85% | 9.28% | 11.45% | 17.98% | 19.30% | 15.63% |
Free Cash Flow Margin | 20.36% | 19.60% | -9.87% | 31.18% | 31.65% | 23.11% | -9.59% | 30.99% | 32.28% | 18.25% | -13.41% | 29.94% | 31.57% | 23.54% | -15.24% | 27.86% | 26.31% | 21.66% | -14.85% | 25.38% |
EBITDA | 1,494 | 2,176 | 2,076 | 1,906 | 1,446 | 2,108 | 2,275 | 1,805 | 1,356 | 1,884 | 2,184 | 1,713 | 1,243 | 1,705 | 1,919 | 1,395 | 1,017 | 1,591 | 1,687 | 1,393 |
EBITDA Margin | 21.77% | 29.39% | 27.33% | 28.90% | 22.77% | 30.23% | 32.22% | 29.75% | 23.80% | 30.29% | 33.74% | 30.84% | 23.10% | 29.02% | 32.39% | 27.78% | 21.32% | 29.58% | 30.40% | 27.12% |
D&A For EBITDA | 231 | 227 | 227 | 228 | 224 | 231 | 227 | 201 | 180 | 176 | 189 | 186 | 180 | 178 | 169 | 202 | 169 | 168 | 180 | 178 |
EBIT | 1,263 | 1,949 | 1,849 | 1,678 | 1,222 | 1,877 | 2,048 | 1,604 | 1,176 | 1,708 | 1,995 | 1,527 | 1,063 | 1,527 | 1,750 | 1,193 | 848 | 1,423 | 1,507 | 1,215 |
EBIT Margin | 18.40% | 26.32% | 24.34% | 25.44% | 19.24% | 26.91% | 29.00% | 26.44% | 20.64% | 27.46% | 30.82% | 27.49% | 19.75% | 25.99% | 29.54% | 23.76% | 17.78% | 26.46% | 27.16% | 23.65% |
Effective Tax Rate | 21.39% | 24.15% | 24.98% | 21.02% | 25.05% | 25.21% | 22.71% | 20.61% | 27.34% | 27.16% | 23.89% | 27.00% | 20.64% | 24.35% | 24.76% | 23.16% | 24.69% | 25.46% | 23.74% | 16.02% |