MSDL Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	268.68	257.26	57.23	95.27	23.6
Revenue Growth (YoY)	-	349.53%	-39.93%	303.64%	-
Selling, General & Admin	49.55	47.64	28.34	22.23	6.54
Pretax Income	240.88	232.53	48.88	83.34	18.3
Income Tax	0.44	1.52	0.33	0.08	-
Net Income	238.92	231.01	48.54	83.26	18.3
Net Income Growth	-	375.91%	-41.69%	355.02%	-
Shares Outstanding (Basic)	87	88	88	88	88
Shares Outstanding (Diluted)	87	88	88	88	88
EPS (Basic)	2.06	2.62	0.55	0.94	0.21
EPS (Diluted)	2.06	2.62	0.55	0.94	0.21
EPS Growth	-	375.91%	-41.69%	355.02%	-
Free Cash Flow	-	-83.82	-429.84	-1,661.29	-613.35
Free Cash Flow Per Share	-	-0.95	-4.87	-18.82	-6.95
Profit Margin	88.92%	89.80%	84.82%	87.39%	77.52%
Free Cash Flow Margin	-	-32.58%	-751.09%	-1743.82%	-2598.72%
Effective Tax Rate	0.18%	0.65%	0.68%	0.10%	-
EBIT	239.36	232.53	48.88	83.34	18.3
EBIT Margin	89.09%	90.39%	85.41%	87.48%	77.52%