Maison Solutions Inc. (MSS)
NASDAQ: MSS · Real-Time Price · USD
1.670
+0.040 (2.45%)
Aug 27, 2026, 9:47 AM EDT - Market open
Maison Solutions Income Statement
Financials in millions USD. Fiscal year is May - April.
Millions USD. Fiscal year is May - Apr.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 31, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 |
| 118.7 | 124.22 | 58.04 | 55.4 | 41.98 | 41.2 | |
Revenue Growth | 11.17% | 114.01% | 4.77% | 31.95% | 1.92% | - |
Cost of Revenue | 94.88 | 97.87 | 46.42 | 42.95 | 33.7 | 32.88 |
Gross Profit | 23.83 | 26.34 | 11.62 | 12.45 | 8.29 | 8.31 |
Selling, General & Admin | 33.27 | 27.61 | 14.33 | 12.37 | 9.11 | 7.76 |
Operating Expenses | 33.27 | 27.61 | 14.33 | 12.37 | 9.11 | 7.76 |
Operating Income | -9.44 | -1.27 | -2.7 | 0.08 | -0.83 | 0.55 |
Interest Expense | -2.48 | -1.17 | -0.12 | - | - | -0.06 |
Interest & Investment Income | - | - | - | 0.04 | 0.04 | - |
Other Non Operating Income (Expenses) | 1.57 | 4.04 | 0.04 | 1.85 | 0.16 | 0.97 |
EBT Excluding Unusual Items | -10.35 | 1.61 | -2.79 | 1.98 | -0.63 | 1.46 |
Gain (Loss) on Sale of Investments | -2.8 | -0.52 | -0.54 | - | - | - |
Other Unusual Items | - | - | 0.38 | - | - | - |
Pretax Income | -13.15 | 1.09 | -2.95 | 1.98 | -0.63 | 1.46 |
Income Tax Expense | -0.72 | 0.17 | 0.44 | 0.34 | 0.03 | 0.44 |
Earnings From Continuing Operations | -12.43 | 0.92 | -3.39 | 1.64 | -0.66 | 1.03 |
Minority Interest in Earnings | 0.21 | 0.25 | 0.05 | -0.39 | 0.09 | -0.12 |
Net Income | -12.01 | 1.17 | -3.34 | 1.25 | -0.56 | 0.9 |
Net Income to Common | -12.01 | 1.17 | -3.34 | 1.25 | -0.56 | 0.9 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 0 | 0 | 0 | 0 | 0 | - |
Shares Outstanding (Diluted) | 0 | 0 | 0 | 0 | 0 | - |
Shares Change | 16.31% | -0.92% | 11.96% | - | - | - |
EPS (Basic) | -28.68 | 3.35 | -9.32 | 3.91 | -1.76 | - |
EPS (Diluted) | -28.68 | 3.35 | -9.50 | 3.91 | -1.76 | - |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 31, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 |
Free Cash Flow | -0.75 | 4.58 | -3.89 | 0.43 | 1.43 | 1.08 |
Free Cash Flow Per Share | -1.80 | 12.90 | -10.84 | 1.36 | 4.46 | - |
Gross Margin | 20.07% | 21.21% | 20.02% | 22.48% | 19.74% | 20.17% |
Operating Margin | -7.95% | -1.02% | -4.66% | 0.15% | -1.97% | 1.34% |
Profit Margin | -10.12% | 0.94% | -5.75% | 2.26% | -1.34% | 2.20% |
Free Cash Flow Margin | -0.64% | 3.69% | -6.69% | 0.78% | 3.40% | 2.63% |
EBITDA | -8.52 | -0.23 | -2.24 | 0.46 | -0.39 | 1.13 |
EBITDA Margin | -7.18% | -0.18% | -3.86% | 0.82% | -0.93% | 2.75% |
D&A For EBITDA | 0.92 | 1.04 | 0.46 | 0.37 | 0.44 | 0.58 |
EBIT | -9.44 | -1.27 | -2.7 | 0.08 | -0.83 | 0.55 |
EBIT Margin | -7.95% | -1.02% | -4.66% | 0.15% | -1.97% | 1.34% |
Effective Tax Rate | - | 15.89% | - | 17.03% | - | 29.81% |
Revenue as Reported | - | - | - | - | 41.98 | 41.2 |
Advertising Expenses | - | 0.08 | 0.21 | 0.07 | 0.16 | - |