Vail Resorts, Inc. (MTN)
NYSE: MTN · Real-Time Price · USD
146.03
-0.06 (-0.04%)
Oct 9, 2026, 4:00 PM EDT - Market closed
Vail Resorts Balance Sheet
Financials in millions USD. Fiscal year is August - July.
Millions USD. Fiscal year is Aug - Jul.
Assets
Fiscal Quarter | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Apr '26 Apr 30, 2026 | Jan '26 Jan 31, 2026 | Oct '25 Oct 31, 2025 | Jul '25 Jul 31, 2025 | Apr '25 Apr 30, 2025 | Jan '25 Jan 31, 2025 | Oct '24 Oct 31, 2024 | Jul '24 Jul 31, 2024 | Apr '24 Apr 30, 2024 | Jan '24 Jan 31, 2024 | Oct '23 Oct 31, 2023 | Jul '23 Jul 31, 2023 | Apr '23 Apr 30, 2023 | Jan '23 Jan 31, 2023 | Oct '22 Oct 31, 2022 | Jul '22 Jul 31, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 31, 2022 | Oct '21 Oct 31, 2021 |
Cash & Equivalents | 231.35 | 371.37 | 384.74 | 581.47 | 440.29 | 467.03 | 488.21 | 403.77 | 322.83 | 705.43 | 812.16 | 728.86 | 562.98 | 896.09 | 1,295 | 1,181 | 1,107 | 1,401 | 1,407 | 1,468 |
Short-Term Investments | 37.11 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Trading Asset Securities | - | - | - | - | - | - | - | - | - | 6.27 | 9.12 | - | - | - | - | - | - | - | - | - |
Cash & Short-Term Investments | 268.46 | 371.37 | 384.74 | 581.47 | 440.29 | 467.03 | 488.21 | 403.77 | 322.83 | 711.7 | 821.28 | 728.86 | 562.98 | 896.09 | 1,295 | 1,181 | 1,107 | 1,401 | 1,407 | 1,468 |
Cash Growth (YoY) | -39.03% | -20.48% | -21.20% | 44.01% | 36.39% | -34.38% | -40.55% | -44.60% | -42.66% | -20.58% | -36.59% | -38.28% | -49.16% | -36.05% | -7.94% | -19.57% | -10.98% | 4.20% | 8.15% | 217.69% |
Accounts Receivable | 347.97 | 353.39 | 151.63 | 89.48 | 374.68 | 335.9 | 123.55 | 130.16 | 375.75 | 342.92 | 138.27 | 105.55 | 381.07 | 351.6 | 160.39 | 118.49 | 383.43 | 267.11 | 167.09 | 108.99 |
Other Receivables | 7.34 | 3.53 | 8.42 | 86.3 | 7.69 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Receivables | 355.31 | 356.92 | 160.05 | 175.79 | 382.37 | 335.9 | 123.55 | 130.16 | 375.75 | 342.92 | 138.27 | 105.55 | 381.07 | 351.6 | 160.39 | 118.49 | 383.43 | 267.11 | 167.09 | 108.99 |
Inventory | 134.63 | 129.07 | 141.38 | 154.38 | 117.18 | 114.57 | 131.97 | 152.94 | 118.99 | 107.82 | 134.84 | 157.71 | 132.55 | 103.61 | 122.09 | 139.93 | 108.72 | 92.61 | 104.57 | 103.7 |
Prepaid Expenses | 56.72 | 36.76 | 60.14 | 78.07 | 58.09 | 38.85 | 56.99 | 75.37 | 51.52 | - | - | - | 43.22 | - | - | - | - | - | - | - |
Restricted Cash | 15.68 | 15.95 | 21.1 | 19.12 | 16.13 | 13.78 | 16.34 | 14.68 | 14.24 | 11.46 | 13.33 | 11.53 | 10.12 | 22.54 | 24.1 | 20.12 | 18.68 | 20.8 | 15.64 | 14.48 |
Other Current Assets | 45.67 | 42.15 | 55.32 | 38.79 | 35.73 | 33.73 | 27.42 | 76.7 | 18.64 | 57.31 | 71.09 | 130.86 | 78.19 | 108.59 | 158.3 | 162.19 | 173.28 | 63.72 | 73.1 | 82.31 |
Total Current Assets | 876.47 | 952.22 | 822.72 | 1,048 | 1,050 | 1,004 | 844.49 | 853.62 | 901.96 | 1,231 | 1,179 | 1,135 | 1,208 | 1,482 | 1,760 | 1,622 | 1,792 | 1,845 | 1,767 | 1,778 |
Property, Plant & Equipment | 2,561 | 2,603 | 2,651 | 2,617 | 2,617 | 2,641 | 2,633 | 2,689 | 2,677 | 2,476 | 2,539 | 2,532 | 2,564 | 2,570 | 2,622 | 2,505 | 2,310 | 2,340 | 2,389 | 2,267 |
Long-Term Investments | - | - | - | - | - | - | - | - | - | - | - | 13.93 | 17.23 | 16.71 | 19.27 | 22.99 | 12.3 | - | - | - |
Goodwill | 1,674 | 1,703 | 1,698 | 1,665 | 1,675 | 1,679 | 1,627 | 1,671 | 1,678 | 1,677 | 1,700 | 1,668 | 1,720 | 1,694 | 1,723 | 1,689 | 1,755 | 1,753 | 1,764 | 1,791 |
Other Intangible Assets | 293.6 | 299.51 | 300.08 | 296.04 | 298.5 | 300.03 | 292.82 | 300.53 | 302.54 | 299.35 | 304.12 | 300.46 | 309.35 | 306.52 | 310.67 | 307.41 | 314.06 | 315.03 | 318.08 | 319.25 |
Other Long-Term Assets | 121.03 | 128.48 | 128.26 | 138.65 | 137.24 | 139.68 | 133.56 | 127.72 | 127.3 | 125.9 | 125.57 | 111.37 | 128.88 | 129.5 | 129.81 | 134.78 | 135.09 | 144.13 | 131.13 | 136.12 |
Total Assets | 5,526 | 5,686 | 5,600 | 5,764 | 5,778 | 5,763 | 5,531 | 5,642 | 5,687 | 5,809 | 5,848 | 5,760 | 5,948 | 6,199 | 6,565 | 6,281 | 6,318 | 6,397 | 6,370 | 6,291 |
Liabilities
Fiscal Quarter | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Apr '26 Apr 30, 2026 | Jan '26 Jan 31, 2026 | Oct '25 Oct 31, 2025 | Jul '25 Jul 31, 2025 | Apr '25 Apr 30, 2025 | Jan '25 Jan 31, 2025 | Oct '24 Oct 31, 2024 | Jul '24 Jul 31, 2024 | Apr '24 Apr 30, 2024 | Jan '24 Jan 31, 2024 | Oct '23 Oct 31, 2023 | Jul '23 Jul 31, 2023 | Apr '23 Apr 30, 2023 | Jan '23 Jan 31, 2023 | Oct '22 Oct 31, 2022 | Jul '22 Jul 31, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 31, 2022 | Oct '21 Oct 31, 2021 |
Accounts Payable | 153.12 | 105.17 | 142.18 | 143.12 | 139.98 | 128.61 | 138.19 | 141.91 | 141.25 | 103.45 | 130.8 | 161.58 | 148.52 | 114.16 | 179.22 | 162.37 | 151.26 | 104.1 | 137.9 | 116.5 |
Accrued Expenses | 210.36 | 174.17 | 219.93 | 82.81 | 237.41 | 136.44 | 139.66 | 91.01 | 206.68 | 117.41 | 129.38 | 91.07 | 182.2 | 105.56 | 120.4 | 85.25 | 208.31 | 125.25 | 105.9 | 89.21 |
Current Portion of Long-Term Debt | 44.86 | 73.51 | 73.01 | 589.74 | 599.51 | 590.38 | 584.25 | 57.05 | 59.31 | 68.47 | 69.14 | 69.66 | 69.16 | 68.97 | 69.58 | 67.81 | 63.75 | 63.74 | 63.75 | 114.8 |
Current Portion of Leases | 74.74 | 35.94 | 36.62 | 35.76 | 34.88 | 35.1 | 34.04 | 34.53 | 32.61 | 39.21 | 38.77 | 38.33 | 36.9 | 37.05 | 36.67 | 35.33 | 34.22 | 39.53 | 35.44 | 36.04 |
Current Income Taxes Payable | 4.69 | 76.24 | 13.88 | 0.92 | 11.45 | 101.38 | 10.23 | 8.63 | 46.43 | 120.71 | 18.02 | 16.66 | 83.51 | 49.02 | 73.56 | 84.37 | 104.28 | 23.89 | 24.15 | 43.38 |
Current Unearned Revenue | 566.48 | 467.04 | 717.52 | 927.31 | 602.12 | 468.61 | 688.4 | 901.59 | 575.77 | 448.76 | 660.28 | 872.42 | 572.6 | 448.32 | 619.51 | 787.51 | 511.31 | 326.01 | 611.48 | 743.81 |
Other Current Liabilities | 42.75 | 112.64 | 120.24 | 157.3 | 42.28 | 172.12 | 191.93 | 128.96 | 44.5 | 142.68 | 182.4 | 113.12 | 37.8 | 163.28 | 188.99 | 120.06 | 37.73 | 147.36 | 176.43 | 124.09 |
Total Current Liabilities | 1,097 | 1,045 | 1,323 | 1,937 | 1,668 | 1,633 | 1,787 | 1,364 | 1,107 | 1,041 | 1,229 | 1,363 | 1,131 | 986.36 | 1,288 | 1,343 | 1,111 | 829.87 | 1,155 | 1,268 |
Long-Term Debt | 2,695 | 2,521 | 2,430 | 2,180 | 2,180 | 1,705 | 1,720 | 2,312 | 2,322 | 2,305 | 2,327 | 2,339 | 2,358 | 2,412 | 2,429 | 2,411 | 2,670 | 2,331 | 2,342 | 2,357 |
Long-Term Leases | 597.83 | 627.42 | 639.5 | 614.46 | 629.47 | 621.39 | 628.82 | 631.45 | 644.94 | 550.63 | 563.78 | 558.27 | 561.2 | 536.3 | 544.8 | 535.64 | 174.57 | 533.13 | 543.51 | 545.59 |
Long-Term Deferred Tax Liabilities | 262.18 | 264.65 | 264.26 | 264.26 | 252.04 | 279.26 | 278.42 | 279.69 | 276.79 | 284.67 | 286.58 | 286.04 | 276.14 | 401.24 | 288.07 | 205.86 | 268.46 | 404.1 | 282.43 | 216.05 |
Other Long-Term Liabilities | 317.17 | 312.47 | 297.94 | 300 | 294.46 | 288.51 | 301.56 | 310.3 | 311.77 | 306.22 | 291.33 | 285.45 | 286.26 | 264.24 | 237.48 | 234.3 | 246.36 | 233.69 | 253.05 | 237.96 |
Total Liabilities | 4,969 | 4,770 | 4,955 | 5,296 | 5,024 | 4,527 | 4,715 | 4,897 | 4,662 | 4,487 | 4,697 | 4,832 | 4,612 | 4,600 | 4,788 | 4,729 | 4,471 | 4,332 | 4,576 | 4,624 |
Shareholders' Equity
Fiscal Quarter | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Apr '26 Apr 30, 2026 | Jan '26 Jan 31, 2026 | Oct '25 Oct 31, 2025 | Jul '25 Jul 31, 2025 | Apr '25 Apr 30, 2025 | Jan '25 Jan 31, 2025 | Oct '24 Oct 31, 2024 | Jul '24 Jul 31, 2024 | Apr '24 Apr 30, 2024 | Jan '24 Jan 31, 2024 | Oct '23 Oct 31, 2023 | Jul '23 Jul 31, 2023 | Apr '23 Apr 30, 2023 | Jan '23 Jan 31, 2023 | Oct '22 Oct 31, 2022 | Jul '22 Jul 31, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 31, 2022 | Oct '21 Oct 31, 2021 |
Common Stock | 0.47 | 0.47 | 0.47 | 0.47 | 0.47 | 0.47 | 0.47 | 0.47 | 0.47 | 0.47 | 0.47 | 0.47 | 0.47 | 0.47 | 0.47 | 0.47 | 0.47 | 0.47 | 0.47 | 0.47 |
Additional Paid-In Capital | 1,195 | 1,188 | 1,181 | 1,174 | 1,172 | 1,161 | 1,154 | 1,147 | 1,146 | 1,139 | 1,133 | 1,126 | 1,124 | 1,118 | 1,113 | 1,107 | 1,185 | 1,178 | 1,173 | 1,193 |
Retained Earnings | 549.07 | 818.33 | 583 | 452.1 | 718.66 | 997.44 | 687.17 | 524.45 | 766.83 | 1,039 | 760.82 | 619.73 | 873.71 | 1,081 | 837.57 | 705.92 | 895.89 | 1,082 | 786.47 | 598.83 |
Treasury Stock | -1,454 | -1,454 | -1,454 | -1,408 | -1,408 | -1,206 | -1,176 | -1,156 | -1,136 | -1,110 | -1,035 | -1,035 | -984.31 | -883.31 | -479.42 | -479.42 | -479.42 | -441.91 | -404.41 | -404.41 |
Comprehensive Income & Other | -50.74 | -1.32 | -8.46 | -61.73 | -57.89 | -57.07 | -134.7 | -71.44 | -67.29 | -64.64 | -29.84 | -78.38 | -10.36 | -42.43 | -8.57 | -68.91 | 10.92 | 10.76 | 10.42 | 44.69 |
Total Common Equity | 240.53 | 551.73 | 301.82 | 156.46 | 424.5 | 895.38 | 530.7 | 444.1 | 709.93 | 1,004 | 829.9 | 633.03 | 1,004 | 1,274 | 1,463 | 1,265 | 1,612 | 1,829 | 1,566 | 1,432 |
Minority Interest | 316.87 | 364.37 | 342.97 | 311.59 | 329.41 | 340.56 | 285.36 | 301.2 | 314.95 | 318.52 | 320.76 | 295.15 | 331.71 | 325.58 | 314.77 | 286.84 | 235.05 | 235.86 | 228.14 | 233.99 |
Shareholders' Equity | 557.4 | 916.09 | 644.79 | 468.05 | 753.9 | 1,236 | 816.06 | 745.3 | 1,025 | 1,322 | 1,151 | 928.18 | 1,336 | 1,599 | 1,777 | 1,552 | 1,847 | 2,065 | 1,794 | 1,666 |
Total Liabilities & Equity | 5,526 | 5,686 | 5,600 | 5,764 | 5,778 | 5,763 | 5,531 | 5,642 | 5,687 | 5,809 | 5,848 | 5,760 | 5,948 | 6,199 | 6,565 | 6,281 | 6,318 | 6,397 | 6,370 | 6,291 |
Additional Metrics
Fiscal Quarter | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Apr '26 Apr 30, 2026 | Jan '26 Jan 31, 2026 | Oct '25 Oct 31, 2025 | Jul '25 Jul 31, 2025 | Apr '25 Apr 30, 2025 | Jan '25 Jan 31, 2025 | Oct '24 Oct 31, 2024 | Jul '24 Jul 31, 2024 | Apr '24 Apr 30, 2024 | Jan '24 Jan 31, 2024 | Oct '23 Oct 31, 2023 | Jul '23 Jul 31, 2023 | Apr '23 Apr 30, 2023 | Jan '23 Jan 31, 2023 | Oct '22 Oct 31, 2022 | Jul '22 Jul 31, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 31, 2022 | Oct '21 Oct 31, 2021 |
Total Debt | 3,412 | 3,257 | 3,179 | 3,420 | 3,444 | 2,952 | 2,967 | 3,035 | 3,059 | 2,963 | 2,998 | 3,005 | 3,025 | 3,054 | 3,080 | 3,049 | 2,943 | 2,968 | 2,985 | 3,053 |
Net Cash (Debt) | -3,144 | -2,886 | -2,795 | -2,839 | -3,004 | -2,485 | -2,479 | -2,631 | -2,736 | -2,251 | -2,177 | -2,277 | -2,462 | -2,158 | -1,785 | -1,868 | -1,835 | -1,567 | -1,578 | -1,585 |
Net Cash Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Cash Per Share | -88.23 | -80.88 | -78.10 | -79.05 | -82.25 | -66.67 | -66.23 | -70.21 | -72.86 | -59.34 | -57.22 | -59.73 | -64.17 | -54.33 | -44.15 | -46.37 | -45.54 | -38.51 | -38.65 | -39.18 |
Filing Date Shares Outstanding | 35.64 | 35.63 | 35.63 | 35.78 | 35.88 | 37.15 | 37.34 | 37.44 | 37.49 | 37.62 | 37.97 | 37.97 | 38.15 | 38.55 | 40.33 | 40.32 | 40.28 | 40.28 | 40.59 | 40.49 |
Total Common Shares Outstanding | 35.64 | 35.63 | 35.63 | 35.95 | 35.89 | 37.15 | 37.34 | 37.44 | 37.49 | 37.62 | 37.97 | 37.97 | 38.15 | 38.55 | 40.33 | 40.32 | 40.28 | 40.44 | 40.59 | 40.48 |
Working Capital | -220.52 | -92.48 | -500.65 | -889.36 | -617.84 | -628.77 | -942.19 | -510.05 | -204.58 | 190.52 | -49.97 | -228.34 | 77.42 | 496.07 | 472.2 | 278.96 | 680.68 | 1,016 | 612.39 | 510.03 |
Book Value Per Share | 6.75 | 15.48 | 8.47 | 4.35 | 11.83 | 24.10 | 14.21 | 11.86 | 18.94 | 26.67 | 21.86 | 16.67 | 26.32 | 33.04 | 36.27 | 31.37 | 40.03 | 45.24 | 38.57 | 35.38 |
Tangible Book Value | -1,727 | -1,451 | -1,696 | -1,804 | -1,549 | -1,084 | -1,389 | -1,528 | -1,271 | -972.45 | -1,174 | -1,335 | -1,026 | -726.63 | -571.11 | -731.26 | -456.55 | -238.24 | -516.64 | -677.31 |
Tangible Book Value Per Share | -48.46 | -40.72 | -47.61 | -50.18 | -43.17 | -29.17 | -37.20 | -40.80 | -33.90 | -25.85 | -30.93 | -35.18 | -26.89 | -18.85 | -14.16 | -18.14 | -11.33 | -5.89 | -12.73 | -16.73 |
Land | 728.23 | 809.55 | 808.69 | 804.38 | 723.62 | 802.31 | 793.8 | 804.95 | 723.36 | 797.47 | 800.46 | 790.55 | 715.68 | 791.85 | 793.27 | 780.98 | 682.39 | 766.42 | 767.43 | 757.63 |
Buildings | - | 1,777 | 1,769 | 1,716 | - | 1,706 | 1,685 | 1,687 | 1,614 | 1,644 | 1,649 | 1,627 | 1,573 | 1,637 | 1,636 | 1,575 | 1,503 | 1,564 | 1,565 | 1,493 |
Machinery | 470.95 | 2,736 | 2,730 | 2,568 | 446.43 | 2,533 | 2,472 | 2,409 | 2,313 | 2,319 | 2,321 | 2,171 | 2,107 | 2,205 | 2,185 | 1,993 | 1,835 | 1,928 | 1,906 | 1,812 |
Construction In Progress | 97.09 | 61.93 | 61.3 | 183.92 | 114.36 | 115.2 | 105.31 | 178.42 | 106.02 | 78.51 | 74.88 | 185.23 | 134.11 | 105.73 | 135.9 | 221.99 | 127.28 | 97.81 | 114.17 | 113.85 |