The Manitowoc Company, Inc. (MTW)
NYSE: MTW · Real-Time Price · USD
19.48
-0.20 (-1.02%)
Aug 25, 2026, 4:00 PM EDT - Market closed
The Manitowoc Company Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,320 | 2,241 | 2,178 | 2,228 | 2,033 | 1,720 | |
Revenue Growth | 8.86% | 2.89% | -2.23% | 9.61% | 18.15% | 19.18% |
Cost of Revenue | 1,886 | 1,836 | 1,803 | 1,803 | 1,668 | 1,413 |
Gross Profit | 434.3 | 404.7 | 375 | 425.2 | 364.5 | 307.2 |
Selling, General & Admin | 352.6 | 345.1 | 309.5 | 334.3 | 281.2 | 258.3 |
Amortization of Goodwill & Intangibles | 3.1 | 3.1 | 2.9 | 3.2 | 3.1 | 1.4 |
Operating Expenses | 355.7 | 348.2 | 312.4 | 337.5 | 284.3 | 259.7 |
Operating Income | 78.6 | 56.5 | 62.6 | 87.7 | 80.2 | 47.5 |
Interest Expense | -39.4 | -39.2 | -39.7 | -35.2 | -33 | -30.4 |
Interest & Investment Income | 3.6 | 0.8 | 0.7 | - | - | - |
Currency Exchange Gain (Loss) | -4.6 | -0.8 | 2.6 | - | - | - |
Other Non Operating Income (Expenses) | 0.1 | - | 0.3 | -7 | 6 | 0.8 |
EBT Excluding Unusual Items | 38.3 | 17.3 | 26.5 | 45.5 | 53.2 | 17.9 |
Merger & Restructuring Charges | -4.7 | -4.9 | -4.6 | -1.3 | -1.5 | 1.1 |
Gain (Loss) on Sale of Assets | 0.6 | - | - | - | - | - |
Asset Writedown | - | - | - | - | -171.9 | -1.9 |
Legal Settlements | -1.9 | - | -8.9 | - | - | - |
Other Unusual Items | -0.3 | - | -1.3 | - | - | - |
Pretax Income | 32 | 12.4 | 11.7 | 44.2 | -120.2 | 17.1 |
Income Tax Expense | 11.8 | 5.2 | -44.1 | 5 | 3.4 | 6.1 |
Earnings From Continuing Operations | 20.2 | 7.2 | 55.8 | 39.2 | -123.6 | 11 |
Net Income | 20.2 | 7.2 | 55.8 | 39.2 | -123.6 | 11 |
Net Income to Common | 20.2 | 7.2 | 55.8 | 39.2 | -123.6 | 11 |
Net Income Growth | -55.01% | -87.10% | 42.35% | - | - | - |
Shares Outstanding (Basic) | 36 | 35 | 35 | 35 | 35 | 35 |
Shares Outstanding (Diluted) | 37 | 36 | 36 | 36 | 35 | 35 |
Shares Change | 3.62% | 1.08% | -0.71% | 2.21% | -0.76% | 2.20% |
EPS (Basic) | 0.57 | 0.20 | 1.58 | 1.12 | -3.51 | 0.32 |
EPS (Diluted) | 0.55 | 0.20 | 1.56 | 1.09 | -3.51 | 0.31 |
EPS Growth | -56.28% | -87.18% | 43.12% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 69.4 | -28.2 | 3.5 | -14.4 | 15.1 | 35.8 |
Free Cash Flow Per Share | 1.89 | -0.78 | 0.10 | -0.40 | 0.43 | 1.01 |
Gross Margin | 18.72% | 18.06% | 17.22% | 19.09% | 17.93% | 17.86% |
Operating Margin | 3.39% | 2.52% | 2.87% | 3.94% | 3.95% | 2.76% |
Profit Margin | 0.87% | 0.32% | 2.56% | 1.76% | -6.08% | 0.64% |
Free Cash Flow Margin | 2.99% | -1.26% | 0.16% | -0.65% | 0.74% | 2.08% |
EBITDA | 140.4 | 119.5 | 125.5 | 147.5 | 143.9 | 94.4 |
EBITDA Margin | 6.05% | 5.33% | 5.76% | 6.62% | 7.08% | 5.49% |
D&A For EBITDA | 61.8 | 63 | 62.9 | 59.8 | 63.7 | 46.9 |
EBIT | 78.6 | 56.5 | 62.6 | 87.7 | 80.2 | 47.5 |
EBIT Margin | 3.39% | 2.52% | 2.87% | 3.94% | 3.95% | 2.76% |
Effective Tax Rate | 36.88% | 41.94% | - | 11.31% | - | 35.67% |