Murphy USA Inc. (MUSA)
NYSE: MUSA · Real-Time Price · USD
515.39
+12.20 (2.42%)
At close: Aug 31, 2026, 4:00 PM EDT
520.00
+4.61 (0.89%)
After-hours: Aug 31, 2026, 5:31 PM EDT

Murphy USA Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
19,09517,01817,90919,23821,26615,319
Revenue Growth
11.34%-4.98%-6.91%-9.54%38.82%61.18%
Gross Profit
1,5391,3181,3021,3541,4761,065
Operating Income
940.8739.2755.6826.8967.8612.9
Net Income
617.2470.6502.5556.8672.9396.9
Earnings Per Share
32.7424.1024.1125.4928.1014.92
EPS Growth
35.59%-0.04%-5.41%-9.29%88.34%14.07%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Retail Petroleum Product Sales
15,03013,39814,41815,28017,19912,023
Wholesale Petroleum Product Sales
1,7371,4651,4741,8252,0311,388
Merchandise Sales
4,3934,3044,2154,0893,9033,678
RINs
313.7211.7129.6328.6305.8265.3
Other Marketing Segment
5.15.27.56.66.36.1
Corporate and Other Assets
-0.50.60.50.70.6
Revenue (Total)
21,47919,38420,24421,52923,44617,361

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
175.428.947129.382.8256.4
Total Debt
2,7622,7432,3682,2722,2722,242
Net Cash (Debt)
-2,587-2,714-2,321-2,143-2,189-1,986
Net Cash Growth
------
Net Cash Per Share
-137.26-139.00-111.38-98.10-91.39-74.64

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
985.3813.9847.6784994.7737.4
Capital Expenditures
-443.8-439.6-458.1-335.6-305.3-274.7
Free Cash Flow
541.5374.3389.5448.4689.4462.7
Free Cash Flow Growth
48.48%-3.90%-13.14%-34.96%48.99%38.95%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
8.06%7.74%7.27%7.04%6.94%6.95%
Operating Margin
4.93%4.34%4.22%4.30%4.55%4.00%
Pretax Margin
4.23%3.58%3.64%3.82%4.16%3.41%
Profit Margin
3.23%2.77%2.81%2.89%3.16%2.59%
FCF Margin
2.84%2.20%2.17%2.33%3.24%3.02%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
2.5602.1501.7901.5501.2701.040
Dividend Per Share Growth
27.50%20.11%15.48%22.05%22.12%316.00%
Dividend Yield
0.50%0.53%0.36%0.44%0.46%0.53%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
15.7416.0620.2213.639.3912.87
Forward PE
16.8716.1318.7313.7113.3117.45
P/FCF Ratio
17.3720.2026.0916.929.1611.04
PS Ratio
0.490.440.570.390.300.33