Murphy USA Inc. (MUSA)
NYSE: MUSA · IEX Real-Time Price · USD
418.07
+0.84 (0.20%)
Apr 22, 2024, 4:00 PM EDT - Market closed
Murphy USA Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21,529 | 23,446 | 17,361 | 11,264 | 14,035 | 14,363 | 12,827 | 11,595 | 12,699 | 16,986 | Upgrade
|
| Revenue Growth (YoY) | -8.17% | 35.05% | 54.12% | -19.74% | -2.29% | 11.98% | 10.63% | -8.70% | -25.24% | -4.65% | Upgrade
|
| Cost of Revenue | 20,230 | 22,023 | 16,339 | 10,371 | 13,467 | 13,815 | 12,280 | 11,072 | 12,227 | 16,421 | Upgrade
|
| Gross Profit | 1,299 | 1,423 | 1,022 | 893.8 | 567.2 | 548 | 547.1 | 522.8 | 472.13 | 564.94 | Upgrade
|
| Selling, General & Admin | 240.5 | 232.5 | 193.6 | 171.1 | 144.6 | 136.2 | 141.2 | 122.7 | 129.28 | 119.27 | Upgrade
|
| Other Operating Expenses | 232.5 | 222.5 | 224 | 163.7 | 154.1 | 86.7 | 122.6 | 12 | 92.75 | 80.29 | Upgrade
|
| Operating Expenses | 473 | 455 | 417.6 | 334.8 | 298.7 | 222.9 | 263.8 | 134.7 | 222.02 | 199.55 | Upgrade
|
| Operating Income | 826 | 968.4 | 604 | 559 | 268.5 | 325.1 | 283.3 | 388.1 | 250.11 | 365.39 | Upgrade
|
| Interest Expense / Income | 98.5 | 85.3 | 82.4 | 51.2 | 54.9 | 52.9 | 46.7 | 39.7 | 33.53 | 36.65 | Upgrade
|
| Other Expense / Income | -6.9 | -0.7 | -0.3 | -1.3 | 11.2 | -1.7 | -3.5 | -3.7 | -40.46 | -31.51 | Upgrade
|
| Pretax Income | 734.4 | 883.8 | 521.9 | 509.1 | 202.4 | 273.9 | 240.1 | 352.1 | 257.04 | 360.25 | Upgrade
|
| Income Tax | 177.6 | 210.9 | 125 | 123 | 47.6 | 60.3 | -5.2 | 130.6 | 80.7 | 116.39 | Upgrade
|
| Net Income | 556.8 | 672.9 | 396.9 | 386.1 | 154.8 | 213.6 | 245.3 | 221.5 | 176.34 | 243.86 | Upgrade
|
| Net Income Growth | -17.25% | 69.54% | 2.80% | 149.42% | -27.53% | -12.92% | 10.74% | 25.61% | -27.69% | 3.76% | Upgrade
|
| Shares Outstanding (Basic) | 21 | 24 | 26 | 29 | 32 | 33 | 36 | 39 | 43 | 46 | Upgrade
|
| Shares Outstanding (Diluted) | 22 | 24 | 27 | 30 | 32 | 33 | 36 | 40 | 44 | 46 | Upgrade
|
| Shares Change | -8.80% | -9.98% | -9.90% | -7.32% | -3.41% | -8.78% | -8.80% | -9.47% | -5.65% | -0.94% | Upgrade
|
| EPS (Basic) | 25.91 | 28.63 | 15.14 | 13.25 | 4.90 | 6.54 | 6.85 | 5.64 | 4.06 | 5.29 | Upgrade
|
| EPS (Diluted) | 25.91 | 28.63 | 15.14 | 13.25 | 4.90 | 6.54 | 6.85 | 5.64 | 4.02 | 5.26 | Upgrade
|
| EPS Growth | -9.50% | 89.10% | 14.26% | 170.41% | -25.08% | -4.53% | 21.45% | 40.30% | -23.57% | 4.78% | Upgrade
|
| Free Cash Flow | 450.8 | 698.2 | 466.1 | 341.1 | 111 | 195.6 | 26.2 | 160.6 | 11.34 | 170.62 | Upgrade
|
| Free Cash Flow Per Share | 20.97 | 29.70 | 17.78 | 11.71 | 3.51 | 5.99 | 0.73 | 4.09 | 0.26 | 3.70 | Upgrade
|
| Dividend Per Share | 1.550 | 1.270 | 1.040 | 0.250 | - | - | - | - | - | - | Upgrade
|
| Dividend Growth | 22.05% | 22.12% | 316.00% | - | - | - | - | - | - | - | Upgrade
|
| Gross Margin | 6.03% | 6.07% | 5.88% | 7.93% | 4.04% | 3.82% | 4.27% | 4.51% | 3.72% | 3.33% | Upgrade
|
| Operating Margin | 3.84% | 4.13% | 3.48% | 4.96% | 1.91% | 2.26% | 2.21% | 3.35% | 1.97% | 2.15% | Upgrade
|
| Profit Margin | 2.59% | 2.87% | 2.29% | 3.43% | 1.10% | 1.49% | 1.91% | 1.91% | 1.39% | 1.44% | Upgrade
|
| Free Cash Flow Margin | 2.09% | 2.98% | 2.68% | 3.03% | 0.79% | 1.36% | 0.20% | 1.39% | 0.09% | 1.00% | Upgrade
|
| Effective Tax Rate | 24.18% | 23.86% | 23.95% | 24.16% | 23.52% | 22.02% | -2.17% | 37.09% | 31.40% | 32.31% | Upgrade
|
| EBITDA | 1,062 | 1,190 | 816.9 | 721.3 | 409.5 | 460.8 | 403.7 | 490.4 | 377.14 | 475.98 | Upgrade
|
| EBITDA Margin | 4.93% | 5.07% | 4.71% | 6.40% | 2.92% | 3.21% | 3.15% | 4.23% | 2.97% | 2.80% | Upgrade
|
| Depreciation & Amortization | 228.7 | 220.4 | 212.6 | 161 | 152.2 | 134 | 116.9 | 98.6 | 86.57 | 79.09 | Upgrade
|
| EBIT | 832.9 | 969.1 | 604.3 | 560.3 | 257.3 | 326.8 | 286.8 | 391.8 | 290.57 | 396.9 | Upgrade
|
| EBIT Margin | 3.87% | 4.13% | 3.48% | 4.97% | 1.83% | 2.28% | 2.24% | 3.38% | 2.29% | 2.34% | Upgrade
|