Murphy USA Inc. (MUSA)
NYSE: MUSA · Real-Time Price · USD
552.84
+32.77 (6.30%)
At close: Aug 10, 2026, 4:00 PM EDT
552.97
+0.13 (0.02%)
Pre-market: Aug 11, 2026, 8:11 AM EDT
Murphy USA Financials Overview
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 21,479 | 19,384 | 20,244 | 21,529 | 23,446 | 17,361 |
Revenue Growth | 10.27% | -4.25% | -5.97% | -8.18% | 35.05% | 54.12% |
Gross Profit Gross Profit Growth | 2,625 | 2,359 | 2,307 | 2,314 | 2,400 | 1,849 |
Operating Income Operating Income Growth | 921.4 | 718.5 | 742.9 | 826 | 968.4 | 604 |
Net Income Net Income Growth | 617.2 | 470.6 | 502.5 | 556.8 | 672.9 | 396.9 |
Earnings Per Share EPS Growth | 32.84 | 24.10 | 24.11 | 25.49 | 28.10 | 14.92 |
EPS Growth | 35.98% | -0.04% | -5.41% | -9.29% | 88.34% | 14.07% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Retail Petroleum Product Sales Retail Petroleum Product Sales Growth | 15,030 | 13,398 | 14,418 | 15,280 | 17,199 | 12,023 |
Wholesale Petroleum Product Sales Wholesale Petroleum Product Sales Growth | 1,737 | 1,465 | 1,474 | 1,825 | 2,031 | 1,388 |
Merchandise Sales Merchandise Sales Growth | 4,393 | 4,304 | 4,215 | 4,089 | 3,903 | 3,678 |
RINs RINs Growth | 313.7 | 211.7 | 129.6 | 328.6 | 305.8 | 265.3 |
Other Marketing Segment Other Marketing Segment Growth | 5.1 | 5.2 | 7.5 | 6.6 | 6.3 | 6.1 |
Corporate and Other Assets Corporate and Other Assets Growth | - | 0.5 | 0.6 | 0.5 | 0.7 | 0.6 |
Revenue (Total) Revenue (Total) Growth | 21,479 | 19,384 | 20,244 | 21,529 | 23,446 | 17,361 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 175.4 | 28.9 | 47 | 124.9 | 78.4 | 256.4 |
Total Debt Total Debt Growth | 2,736 | 2,717 | 2,345 | 2,250 | 2,251 | 2,224 |
Net Cash (Debt) Net Cash Growth | -2,560 | -2,688 | -2,298 | -2,125 | -2,173 | -1,968 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -135.94 | -137.68 | -110.24 | -97.29 | -90.72 | -73.96 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 985.3 | 813.9 | 847.6 | 784 | 994.7 | 737.4 |
Capital Expenditures CapEx Growth | -443.8 | -439.6 | -458.1 | -335.6 | -305.3 | -274.7 |
Free Cash Flow Free Cash Flow Growth | 541.5 | 374.3 | 389.5 | 448.4 | 689.4 | 462.7 |
Free Cash Flow Growth | 48.48% | -3.90% | -13.14% | -34.96% | 48.99% | 38.95% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 12.22% | 12.17% | 11.39% | 10.75% | 10.24% | 10.65% |
Operating Margin | 4.29% | 3.71% | 3.67% | 3.84% | 4.13% | 3.48% |
Pretax Margin | 3.76% | 3.14% | 3.22% | 3.41% | 3.77% | 3.01% |
Profit Margin | 2.87% | 2.43% | 2.48% | 2.59% | 2.87% | 2.29% |
FCF Margin | 2.52% | 1.93% | 1.92% | 2.08% | 2.94% | 2.67% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 2.560 | 2.150 | 1.790 | 1.550 | 1.270 | 1.040 |
Dividend Per Share Growth | 26.56% | 20.11% | 15.48% | 22.05% | 22.12% | 316.00% |
Dividend Yield | 0.46% | 0.53% | 0.36% | 0.44% | 0.46% | 0.52% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 16.89 | 16.74 | 20.81 | 13.99 | 9.95 | 13.35 |
Forward PE | 18.31 | 16.13 | 18.73 | 13.71 | 13.31 | 17.45 |
P/FCF Ratio | 18.77 | 20.20 | 25.78 | 16.57 | 8.82 | 10.74 |
PS Ratio | 0.53 | 0.39 | 0.50 | 0.35 | 0.26 | 0.29 |