Murphy USA Inc. (MUSA)
NYSE: MUSA · Real-Time Price · USD
552.84
+32.77 (6.30%)
At close: Aug 10, 2026, 4:00 PM EDT
552.84
0.00 (0.00%)
Pre-market: Aug 11, 2026, 9:01 AM EDT

Murphy USA Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
21,47919,38420,24421,52923,44617,361
Revenue Growth
10.27%-4.25%-5.97%-8.18%35.05%54.12%
Gross Profit
2,6252,3592,3072,3142,4001,849
Operating Income
921.4718.5742.9826968.4604
Net Income
617.2470.6502.5556.8672.9396.9
Earnings Per Share
32.8424.1024.1125.4928.1014.92
EPS Growth
35.98%-0.04%-5.41%-9.29%88.34%14.07%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Retail Petroleum Product Sales
15,03013,39814,41815,28017,19912,023
Wholesale Petroleum Product Sales
1,7371,4651,4741,8252,0311,388
Merchandise Sales
4,3934,3044,2154,0893,9033,678
RINs
313.7211.7129.6328.6305.8265.3
Other Marketing Segment
5.15.27.56.66.36.1
Corporate and Other Assets
-0.50.60.50.70.6
Revenue (Total)
21,47919,38420,24421,52923,44617,361

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
175.428.947124.978.4256.4
Total Debt
2,7362,7172,3452,2502,2512,224
Net Cash (Debt)
-2,560-2,688-2,298-2,125-2,173-1,968
Net Cash Growth
------
Net Cash Per Share
-135.94-137.68-110.24-97.29-90.72-73.96

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
985.3813.9847.6784994.7737.4
Capital Expenditures
-443.8-439.6-458.1-335.6-305.3-274.7
Free Cash Flow
541.5374.3389.5448.4689.4462.7
Free Cash Flow Growth
48.48%-3.90%-13.14%-34.96%48.99%38.95%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
12.22%12.17%11.39%10.75%10.24%10.65%
Operating Margin
4.29%3.71%3.67%3.84%4.13%3.48%
Pretax Margin
3.76%3.14%3.22%3.41%3.77%3.01%
Profit Margin
2.87%2.43%2.48%2.59%2.87%2.29%
FCF Margin
2.52%1.93%1.92%2.08%2.94%2.67%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
2.5602.1501.7901.5501.2701.040
Dividend Per Share Growth
26.56%20.11%15.48%22.05%22.12%316.00%
Dividend Yield
0.46%0.53%0.36%0.44%0.46%0.52%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
16.8916.7420.8113.999.9513.35
Forward PE
18.3116.1318.7313.7113.3117.45
P/FCF Ratio
18.7720.2025.7816.578.8210.74
PS Ratio
0.530.390.500.350.260.29