Murphy USA Inc. (MUSA)
NYSE: MUSA · Real-Time Price · USD
534.95
-5.05 (-0.94%)
At close: Oct 30, 2026, 4:00 PM EDT
533.82
-1.13 (-0.21%)
After-hours: Oct 30, 2026, 7:30 PM EDT
Murphy USA Financials Overview
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 20,860 | 17,018 | 17,909 | 19,238 | 21,266 | 15,319 |
Revenue Growth | 22.65% | -4.98% | -6.91% | -9.54% | 38.82% | 61.18% |
Gross Profit Gross Profit Growth | 1,591 | 1,318 | 1,302 | 1,354 | 1,476 | 1,065 |
Operating Income Operating Income Growth | 987 | 739.2 | 755.6 | 826.8 | 967.8 | 612.9 |
Net Income Net Income Growth | 663.3 | 470.6 | 502.5 | 556.8 | 672.9 | 396.9 |
Earnings Per Share EPS Growth | 35.60 | 24.10 | 24.11 | 25.49 | 28.10 | 14.92 |
EPS Growth | 50.60% | -0.04% | -5.41% | -9.29% | 88.34% | 14.07% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Retail Petroleum Product Sales Retail Petroleum Product Sales Growth | - | 13,398 | 14,418 | 15,280 | 17,199 | 12,023 |
Wholesale Petroleum Product Sales Wholesale Petroleum Product Sales Growth | - | 1,465 | 1,474 | 1,825 | 2,031 | 1,388 |
Merchandise Sales Merchandise Sales Growth | 4,426 | 4,304 | 4,215 | 4,089 | 3,903 | 3,678 |
RINs RINs Growth | 386.5 | 211.7 | 129.6 | 328.6 | 305.8 | 265.3 |
Other Marketing Segment Other Marketing Segment Growth | 4.9 | 5.2 | 7.5 | 6.6 | 6.3 | 6.1 |
Corporate and Other Assets Corporate and Other Assets Growth | - | 0.5 | 0.6 | 0.5 | 0.7 | 0.6 |
Revenue (Total) Revenue (Total) Growth | 23,259 | 19,384 | 20,244 | 21,529 | 23,446 | 17,361 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 196 | 28.9 | 47 | 129.3 | 82.8 | 256.4 |
Total Debt Total Debt Growth | 2,751 | 2,743 | 2,368 | 2,272 | 2,272 | 2,242 |
Net Cash (Debt) Net Cash Growth | -2,555 | -2,714 | -2,321 | -2,143 | -2,189 | -1,986 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -137.16 | -139.00 | -111.38 | -98.10 | -91.39 | -74.64 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 1,149 | 813.9 | 847.6 | 784 | 994.7 | 737.4 |
Capital Expenditures CapEx Growth | -481.1 | -439.6 | -458.1 | -335.6 | -305.3 | -274.7 |
Free Cash Flow Free Cash Flow Growth | 667.5 | 374.3 | 389.5 | 448.4 | 689.4 | 462.7 |
Free Cash Flow Growth | 81.78% | -3.90% | -13.14% | -34.96% | 48.99% | 38.95% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 7.63% | 7.74% | 7.27% | 7.04% | 6.94% | 6.95% |
Operating Margin | 4.73% | 4.34% | 4.22% | 4.30% | 4.55% | 4.00% |
Pretax Margin | 4.16% | 3.58% | 3.64% | 3.82% | 4.16% | 3.41% |
Profit Margin | 3.18% | 2.77% | 2.81% | 2.89% | 3.16% | 2.59% |
FCF Margin | 3.20% | 2.20% | 2.17% | 2.33% | 3.24% | 3.02% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 2.880 | 2.150 | 1.790 | 1.550 | 1.270 | 1.040 |
Dividend Per Share Growth | 22.79% | 20.11% | 15.48% | 22.05% | 22.12% | 316.00% |
Dividend Yield | 0.54% | 0.53% | 0.35% | 0.43% | 0.44% | 0.51% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 15.03 | 16.06 | 20.22 | 13.63 | 9.39 | 12.87 |
Forward PE | 18.01 | 16.13 | 18.73 | 13.71 | 13.31 | 17.45 |
P/FCF Ratio | 14.51 | 20.20 | 26.09 | 16.92 | 9.16 | 11.04 |
PS Ratio | 0.46 | 0.44 | 0.57 | 0.39 | 0.30 | 0.33 |