Murphy USA Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	9,722	7,560	10,043	7,430	6,080	4,968
Market Cap Growth	18.63%	-24.73%	35.17%	22.20%	22.38%	39.32%
Enterprise Value	12,319	10,248	12,341	9,555	8,253	6,936
Last Close Price	526.33	403.52	501.75	356.56	279.54	199.24
PE Ratio	18.21	16.74	20.81	13.99	9.95	13.35
Forward PE	17.88	16.13	18.73	13.71	13.31	17.45
PEG Ratio	2.28	2.94	2.94	2.94	2.94	2.94
PS Ratio	0.56	0.39	0.50	0.35	0.26	0.29
PB Ratio	14.76	12.12	11.95	8.96	9.49	6.15
P/TBV Ratio	52.62	50.44	28.07	21.57	38.86	15.66
P/FCF Ratio	17.51	20.20	25.78	16.57	8.82	10.74
P/OCF Ratio	9.67	9.29	11.85	9.48	6.11	6.74
EV/Sales Ratio	0.71	0.53	0.61	0.44	0.35	0.40
EV/EBITDA Ratio	10.81	10.30	12.45	9.06	6.94	8.49
EV/EBIT Ratio	14.39	14.26	16.61	11.57	8.52	11.48
EV/FCF Ratio	22.18	27.38	31.68	21.31	11.97	14.99
Debt / Equity Ratio	4.05	4.33	2.77	2.70	3.49	2.74
Debt / EBITDA Ratio	2.41	2.73	2.37	2.13	1.89	2.72
Debt / FCF Ratio	4.84	7.26	6.02	5.02	3.27	4.81
Net Debt / Equity Ratio	3.90	4.31	2.74	2.56	3.39	2.44
Net Debt / EBITDA Ratio	2.30	2.70	2.32	2.02	1.83	2.41
Net Debt / FCF Ratio	4.63	7.18	5.90	4.74	3.15	4.25
Asset Turnover	4.10	4.18	4.56	5.09	5.74	5.16
Inventory Turnover	44.28	41.80	48.30	58.20	68.85	54.29
Quick Ratio	0.45	0.33	0.33	0.53	0.42	0.67
Current Ratio	0.83	0.80	0.79	0.95	0.85	1.14
Return on Equity (ROE)	86.37%	64.31%	60.22%	75.78%	92.95%	49.88%
Return on Assets (ROA)	13.34%	11.98%	12.90%	14.80%	18.05%	13.64%
Return on Invested Capital (ROIC)	15.85%	14.04%	15.45%	17.99%	21.99%	16.96%
Return on Capital Employed (ROCE)	21.95%	19.44%	21.04%	24.52%	29.16%	21.85%
Earnings Yield	5.70%	5.97%	4.81%	7.15%	10.05%	7.49%
FCF Yield	5.71%	4.95%	3.88%	6.04%	11.34%	9.31%
Dividend Yield	0.49%	0.53%	0.36%	0.44%	0.46%	0.52%
Payout Ratio	8.41%	8.82%	7.32%	6.00%	4.44%	6.88%
Buyback Yield / Dilution	7.04%	6.31%	4.58%	8.80%	9.98%	9.90%
Total Shareholder Return	7.53%	6.85%	4.94%	9.23%	10.43%	10.42%

SEC Filings: 10-K · 10-Q