Murphy USA Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 8, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	9,109	7,586	10,043	7,430	6,080	4,968
Market Cap Growth	3.71%	-24.46%	35.17%	22.20%	22.38%	39.32%
Enterprise Value	12,442	10,255	12,325	9,540	8,238	6,921
Last Close Price	492.38	403.52	501.75	356.56	279.54	199.24
PE Ratio	20.43	16.74	20.81	13.99	9.95	13.35
Forward PE	19.46	16.13	18.73	13.71	13.31	17.45
PEG Ratio	3.59	2.94	2.94	2.94	2.94	2.94
PS Ratio	0.57	0.39	0.50	0.35	0.26	0.29
PB Ratio	15.66	12.17	11.95	8.96	9.49	6.15
P/TBV Ratio	15.41	12.64	12.45	9.40	10.45	6.57
P/FCF Ratio	25.99	20.27	25.78	16.57	8.82	10.74
P/OCF Ratio	11.95	9.32	11.85	9.48	6.11	6.74
EV/Sales Ratio	0.73	0.53	0.61	0.44	0.35	0.40
EV/EBITDA Ratio	12.21	10.30	12.44	9.05	6.93	8.48
EV/EBIT Ratio	16.83	14.27	16.59	11.55	8.51	11.46
EV/FCF Ratio	33.24	27.40	31.64	21.28	11.95	14.96
Debt / Equity Ratio	4.33	4.33	2.77	2.70	3.49	2.74
Debt / EBITDA Ratio	2.73	2.73	2.37	2.13	1.89	2.72
Debt / FCF Ratio	7.26	7.26	6.02	5.02	3.27	4.81
Net Debt / Equity Ratio	4.31	4.31	2.74	2.56	3.39	2.44
Net Debt / EBITDA Ratio	2.70	2.70	2.32	2.02	1.83	2.41
Net Debt / FCF Ratio	7.18	7.18	5.90	4.74	3.15	4.25
Asset Turnover	4.18	4.18	4.56	5.09	5.74	5.16
Inventory Turnover	41.80	41.80	48.30	58.20	68.85	54.29
Quick Ratio	0.33	0.33	0.33	0.53	0.42	0.67
Current Ratio	0.80	0.80	0.79	0.95	0.85	1.14
Return on Equity (ROE)	64.31%	64.31%	60.22%	75.78%	92.95%	49.88%
Return on Assets (ROA)	11.98%	11.98%	12.90%	14.80%	18.05%	13.64%
Return on Invested Capital (ROIC)	14.90%	14.90%	16.37%	19.02%	23.27%	17.73%
Return on Capital Employed (ROCE)	19.44%	19.44%	21.04%	24.52%	29.16%	21.85%
Earnings Yield	4.84%	5.97%	4.81%	7.15%	10.05%	7.49%
FCF Yield	3.85%	4.93%	3.88%	6.04%	11.34%	9.31%
Dividend Yield	0.51%	0.53%	0.36%	0.44%	0.46%	0.52%
Payout Ratio	9.50%	8.82%	7.32%	6.00%	4.44%	6.88%
Buyback Yield / Dilution	6.31%	6.31%	4.58%	8.80%	9.98%	9.90%
Total Shareholder Return	6.83%	6.85%	4.94%	9.23%	10.43%	10.42%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q