McEwen Inc. (MUX)
NYSE: MUX · Real-Time Price · USD
20.26
+0.04 (0.20%)
Aug 20, 2026, 3:32 PM EDT - Market open
McEwen Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 248.44 | 197.55 | 174.48 | 166.23 | 110.42 | 136.54 | |
Revenue Growth | 47.73% | 13.23% | 4.96% | 50.55% | -19.13% | 30.30% |
Cost of Revenue | 155.74 | 130.72 | 120.47 | 201.87 | 157.99 | 131.66 |
Gross Profit | 92.71 | 66.83 | 54.01 | -35.64 | -47.57 | 4.88 |
Selling, General & Admin | 35.68 | 26.7 | 17.17 | 15.45 | 11.89 | 11.44 |
Other Operating Expenses | 2.92 | 3.02 | 2.05 | 2.69 | 3.35 | 3.45 |
Operating Expenses | 98.67 | 79.76 | 66.63 | 68.67 | 50.64 | 61.63 |
Operating Income | -5.96 | -12.93 | -12.62 | -104.3 | -98.21 | -56.75 |
Interest Expense | -8.63 | -7.22 | -4.6 | -5.75 | -7.79 | -6.2 |
Interest & Investment Income | 1.44 | - | - | 42.67 | - | - |
Earnings From Equity Investments | 68.58 | 15.58 | -37.96 | -57.76 | 2.78 | -7.53 |
Currency Exchange Gain (Loss) | -2.04 | -2.04 | 1.46 | -51.51 | 23.8 | 0.51 |
Other Non Operating Income (Expenses) | -3.27 | -0.06 | 0.76 | 1.07 | -0.35 | 2.2 |
EBT Excluding Unusual Items | 50.11 | -6.66 | -52.95 | -175.58 | -79.78 | -67.77 |
Gain (Loss) on Sale of Investments | 1.25 | 13.61 | 6.21 | 20.46 | -0.51 | 0.03 |
Gain (Loss) on Sale of Assets | - | - | - | 222.16 | - | - |
Other Unusual Items | - | - | - | - | - | 3.54 |
Pretax Income | 51.36 | 6.95 | -46.74 | 67.04 | -80.29 | -64.2 |
Income Tax Expense | -29.29 | -27.49 | -3.05 | 33.86 | 5.81 | -7.32 |
Earnings From Continuing Operations | 80.65 | 34.43 | -43.69 | 33.18 | -86.09 | -56.88 |
Minority Interest in Earnings | - | - | - | 22.12 | 5.02 | 0.17 |
Net Income | 80.65 | 34.43 | -43.69 | 55.3 | -81.08 | -56.71 |
Net Income to Common | 80.65 | 34.43 | -43.69 | 55.3 | -81.08 | -56.71 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 57 | 54 | 51 | 48 | 47 | 45 |
Shares Outstanding (Diluted) | 76 | 66 | 51 | 48 | 47 | 45 |
Shares Change | 43.29% | 28.50% | 7.31% | 0.25% | 4.26% | 12.75% |
EPS (Basic) | 1.41 | 0.64 | -0.86 | 1.16 | -1.71 | -1.25 |
EPS (Diluted) | 1.14 | 0.59 | -0.86 | 1.16 | -1.71 | -1.25 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 6.34 | -37.77 | -13.64 | -65.74 | -80.77 | -54.95 |
Free Cash Flow Per Share | 0.08 | -0.58 | -0.27 | -1.38 | -1.70 | -1.21 |
Gross Margin | 37.31% | 33.83% | 30.96% | -21.44% | -43.08% | 3.57% |
Operating Margin | -2.40% | -6.54% | -7.23% | -62.75% | -88.95% | -41.56% |
Profit Margin | 32.46% | 17.43% | -25.04% | 33.27% | -73.43% | -41.53% |
Free Cash Flow Margin | 2.55% | -19.12% | -7.82% | -39.55% | -73.15% | -40.24% |
EBITDA | 28.58 | 17.94 | 21 | -73.95 | -78.68 | -29 |
EBITDA Margin | 11.51% | 9.08% | 12.04% | -44.48% | -71.26% | -21.24% |
D&A For EBITDA | 34.55 | 30.87 | 33.62 | 30.36 | 19.53 | 27.74 |
EBIT | -5.96 | -12.93 | -12.62 | -104.3 | -98.21 | -56.75 |
EBIT Margin | -2.40% | -6.54% | -7.23% | -62.75% | -88.95% | -41.56% |
Effective Tax Rate | - | - | - | 50.51% | - | - |