MaxLinear, Inc. (MXL)
NASDAQ: MXL · Real-Time Price · USD
89.00
-7.16 (-7.45%)
Oct 12, 2026, 4:00 PM EDT - Market closed
MaxLinear Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash & Equivalents | 64.81 | 61.08 | 72.81 | 111.86 | 108.62 | 102.77 | 118.58 | 148.48 | 185.11 | 191.88 | 187.29 | 187.03 | 224.58 | 207.85 | 187.35 | 181.5 | 211.36 | 151.11 | 130.57 | 169.42 |
Short-Term Investments | - | - | - | - | - | - | - | - | - | - | - | 14.61 | 20.49 | 18.68 | 18.53 | 18.59 | 23.86 | 19.05 | - | - |
Cash & Short-Term Investments | 64.81 | 61.08 | 72.81 | 111.86 | 108.62 | 102.77 | 118.58 | 148.48 | 185.11 | 191.88 | 187.29 | 201.64 | 245.07 | 226.53 | 205.88 | 200.08 | 235.23 | 170.16 | 130.57 | 169.42 |
Cash Growth (YoY) | -40.33% | -40.57% | -38.60% | -24.66% | -41.32% | -46.44% | -36.69% | -26.37% | -24.47% | -15.29% | -9.03% | 0.78% | 4.18% | 33.13% | 57.68% | 18.10% | 80.51% | 14.90% | -12.31% | 75.44% |
Accounts Receivable | 51.04 | 40.86 | 46.12 | 52.93 | 105.82 | 98.93 | 85.46 | 47.93 | 84.94 | 126.23 | 170.62 | 158.23 | 155.83 | 188.73 | 170.97 | 178.07 | 137.07 | 125.69 | 119.72 | 106.87 |
Receivables | 51.04 | 40.86 | 46.12 | 52.93 | 105.82 | 98.93 | 85.46 | 47.93 | 86.44 | 126.23 | 170.62 | 158.23 | 157.83 | 188.73 | 170.97 | 178.07 | 137.07 | 125.69 | 119.72 | 106.87 |
Inventory | 105.49 | 85.84 | 78.1 | 86.33 | 86.03 | 86.01 | 90.34 | 96.06 | 94.74 | 96.13 | 99.91 | 114.94 | 126.15 | 149.59 | 160.54 | 165.97 | 146.43 | 139.04 | 131.7 | 127.35 |
Prepaid Expenses | 75.83 | 60.25 | 50.39 | 31.63 | 29.68 | 31.44 | 28.06 | 34.8 | 30.29 | 29.41 | 29.16 | 32.69 | 24.4 | 27.77 | 24.75 | 17.88 | 19.74 | 19.58 | 22 | 9.99 |
Restricted Cash | 1.49 | 1.43 | 1.42 | 1.38 | - | 1.27 | 1 | 0.99 | 1.01 | 1.03 | 1.05 | 1.11 | 1.04 | 0.96 | 0.98 | 0.97 | 0.16 | 0.11 | 0.11 | 0.11 |
Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4.55 |
Total Current Assets | 298.66 | 249.45 | 248.84 | 284.13 | 330.15 | 320.41 | 323.44 | 328.26 | 397.58 | 444.68 | 488.03 | 508.61 | 554.49 | 593.59 | 563.12 | 562.98 | 538.62 | 454.58 | 404.1 | 418.28 |
Property, Plant & Equipment | 60.93 | 66.3 | 64.38 | 65.49 | 67.65 | 73.49 | 77.48 | 86.04 | 90.31 | 95.81 | 97.7 | 102.13 | 108.96 | 104.05 | 107.53 | 97.12 | 97.29 | 92.94 | 88.19 | 76.69 |
Long-Term Investments | - | - | - | - | - | - | - | - | 11.8 | 11.8 | 11.8 | 11.8 | 11.8 | 11.8 | 11.8 | - | 13.3 | 8.3 | 5 | 5 |
Goodwill | 318.59 | 318.59 | 318.59 | 318.59 | 318.59 | 318.59 | 318.59 | 318.59 | 318.59 | 318.59 | 318.59 | 318.46 | 318.46 | 318.91 | 306.74 | 306.74 | 306.74 | 306.71 | 306.67 | 302.83 |
Other Intangible Assets | 43.78 | 46.41 | 48.89 | 52.07 | 54.36 | 51.59 | 55.01 | 58.03 | 61.79 | 64.94 | 73.63 | 82.64 | 91.2 | 96.35 | 109.32 | 122.14 | 127.93 | 140.15 | 152.54 | 163.89 |
Long-Term Deferred Tax Assets | 62.36 | 52.13 | 77.27 | 74.76 | 75.04 | 69.35 | 68.66 | 82.55 | 74.23 | 72.18 | 69.49 | 59.12 | 56.76 | 57.52 | 66.49 | 65.77 | 81.76 | 82.33 | 89.17 | 84.66 |
Other Long-Term Assets | 38.25 | 38.39 | 38.43 | 13.09 | 17.95 | 21.87 | 21.46 | 21.83 | 18.91 | 12.64 | 21.03 | 11.03 | 11.82 | 16.27 | 5.02 | 17.95 | 15.05 | 14.12 | 4.71 | 2.54 |
Total Assets | 822.57 | 771.27 | 796.4 | 808.13 | 863.74 | 855.28 | 864.64 | 895.3 | 973.2 | 1,031 | 1,080 | 1,104 | 1,161 | 1,198 | 1,180 | 1,183 | 1,181 | 1,099 | 1,050 | 1,054 |
Liabilities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Accounts Payable | 40.4 | 32.89 | 37.92 | 31.41 | 26.86 | 18.36 | 31.38 | 30.63 | 35.63 | 32.39 | 21.55 | 45.2 | 45.9 | 54.58 | 68.58 | 90.85 | 73.14 | 60.21 | 52.98 | 63.64 |
Accrued Expenses | 89.8 | 74.51 | 95.41 | 101.09 | 86.38 | 88.6 | 78.46 | 80.46 | 98.65 | 108.76 | 113.15 | 118.4 | 120.71 | 145.15 | 188.05 | 180 | 164.6 | 114.57 | 113.15 | 119.78 |
Current Portion of Leases | 8.81 | 9.42 | 9.1 | 9.57 | 9.97 | 9.89 | 9.41 | 9.8 | 9.63 | 9.17 | 9.13 | 8.75 | 8.91 | 10.06 | 10.49 | 10.44 | 11.2 | 8.59 | 8.89 | 9.07 |
Current Income Taxes Payable | 0.43 | 0.43 | 0.51 | 0.61 | 1.01 | 0.89 | 0.75 | 0.42 | 0.39 | 0.38 | 0.52 | 0.8 | 1.07 | 12.84 | 8.9 | 8.44 | 10.39 | 7.93 | 7.11 | 5.5 |
Current Unearned Revenue | 0.4 | 0.36 | 4.22 | 0.08 | 0.01 | 0.06 | 0.11 | 0.16 | 2.61 | 1.6 | 1.6 | 1.4 | 1.82 | 1.07 | 1.07 | 1.03 | 1.35 | 1.09 | 1.04 | 1.02 |
Other Current Liabilities | 28.29 | 29.06 | 38.87 | 40.79 | 89.27 | 79.1 | 62.18 | 47.13 | 43.37 | 71.56 | 76.18 | 58.36 | 63.32 | 76.46 | 64 | 60.57 | 55.41 | 42.41 | 24.23 | 32.26 |
Total Current Liabilities | 168.12 | 146.66 | 186.02 | 183.55 | 213.49 | 196.89 | 182.28 | 168.6 | 190.28 | 223.85 | 222.13 | 232.91 | 241.73 | 300.16 | 341.09 | 351.32 | 316.08 | 234.8 | 207.4 | 231.27 |
Long-Term Debt | 123.93 | 123.77 | 123.62 | 123.46 | 123.31 | 123.15 | 123 | 122.84 | 122.68 | 122.53 | 122.38 | 122.22 | 122.06 | 121.91 | 121.76 | 171.61 | 246.45 | 286.3 | 306.15 | 326.03 |
Long-Term Leases | 15.47 | 17.99 | 12.31 | 12.13 | 14.4 | 15.77 | 16.95 | 19.43 | 21.52 | 23.9 | 26.24 | 28.02 | 30.71 | 21.24 | 23.35 | 25.04 | 27.84 | 30.21 | 24.64 | 21.4 |
Pension & Post-Retirement Benefits | - | - | 0.32 | - | - | - | 0.43 | - | - | - | 1.38 | - | - | - | 1.68 | - | - | - | 4.54 | - |
Other Long-Term Liabilities | 30.22 | 28.66 | 22.24 | 24.26 | 24.21 | 26.29 | 25.69 | 27.56 | 21.46 | 22.36 | 21.86 | 17.96 | 20.93 | 21.06 | 15.77 | 18.85 | 20.73 | 19.98 | 18.46 | 17.65 |
Total Liabilities | 337.73 | 317.08 | 344.5 | 343.41 | 375.41 | 362.11 | 348.36 | 338.43 | 355.94 | 392.64 | 393.99 | 401.11 | 415.43 | 464.37 | 503.64 | 566.82 | 611.1 | 571.28 | 561.19 | 596.35 |
Shareholders' Equity
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Common Stock | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Additional Paid-In Capital | 1,027 | 999.6 | 951.26 | 950.07 | 928.01 | 912.57 | 886.82 | 866.6 | 853.87 | 834.38 | 808.58 | 790.63 | 788.53 | 771.16 | 722.78 | 697.65 | 677.4 | 663.62 | 657.49 | 655.62 |
Retained Earnings | -543.78 | -545.54 | -500.41 | -485.51 | -440.02 | -413.44 | -363.73 | -305.89 | -230.1 | -190.84 | -118.53 | -80.03 | -40.2 | -35.85 | -45.38 | -76.46 | -104.87 | -136.83 | -170.42 | -198.6 |
Comprehensive Income & Other | 1.35 | 0.12 | 1.03 | 0.16 | 0.33 | -5.97 | -6.82 | -3.85 | -6.52 | -5.57 | -3.79 | -7.94 | -2.29 | -1.21 | -1.02 | -5.32 | -2.94 | 1.05 | 2.13 | 0.51 |
Shareholders' Equity | 484.84 | 454.19 | 451.9 | 464.73 | 488.33 | 493.18 | 516.28 | 556.87 | 617.26 | 637.98 | 686.27 | 702.68 | 746.05 | 734.11 | 676.39 | 615.88 | 569.6 | 527.85 | 489.2 | 457.54 |
Total Liabilities & Equity | 822.57 | 771.27 | 796.4 | 808.13 | 863.74 | 855.28 | 864.64 | 895.3 | 973.2 | 1,031 | 1,080 | 1,104 | 1,161 | 1,198 | 1,180 | 1,183 | 1,181 | 1,099 | 1,050 | 1,054 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Total Debt | 148.2 | 151.18 | 145.03 | 145.16 | 147.67 | 148.81 | 149.36 | 152.07 | 153.83 | 155.59 | 157.75 | 158.99 | 161.69 | 153.21 | 155.6 | 207.08 | 285.49 | 325.09 | 339.68 | 356.5 |
Net Cash (Debt) | -83.38 | -90.1 | -72.22 | -33.3 | -39.05 | -46.04 | -30.79 | -3.6 | 31.28 | 36.29 | 29.54 | 42.66 | 83.38 | 73.32 | 50.28 | -7 | -50.26 | -154.93 | -209.11 | -187.07 |
Net Cash Growth (YoY) | - | - | - | - | - | - | - | - | -62.49% | -50.51% | -41.26% | - | - | - | - | - | - | - | - | - |
Net Cash Per Share | -0.86 | -1.03 | -0.83 | -0.38 | -0.45 | -0.54 | -0.36 | -0.04 | 0.37 | 0.44 | 0.36 | 0.52 | 1.04 | 0.90 | 0.61 | -0.09 | -0.63 | -1.92 | -2.56 | -2.34 |
Filing Date Shares Outstanding | 90.69 | 89.55 | 86.45 | 87.37 | 87.08 | 86.37 | 84.63 | 84.36 | 83.9 | 83.13 | 81.93 | 81.56 | 81.02 | 79.98 | 78.75 | 78.57 | 78.33 | 77.36 | 76.78 | 76.73 |
Total Common Shares Outstanding | 90.69 | 89.53 | 86.45 | 87.37 | 86.91 | 86.37 | 84.61 | 84.36 | 83.9 | 83.07 | 81.82 | 81.56 | 80.93 | 79.98 | 78.75 | 78.57 | 78.33 | 77.38 | 76.78 | 76.74 |
Working Capital | 130.54 | 102.79 | 62.82 | 100.58 | 116.66 | 123.51 | 141.16 | 159.66 | 207.3 | 220.83 | 265.9 | 275.7 | 312.76 | 293.42 | 222.04 | 211.66 | 222.54 | 219.78 | 196.71 | 187.01 |
Book Value Per Share | 5.35 | 5.07 | 5.23 | 5.32 | 5.62 | 5.71 | 6.10 | 6.60 | 7.36 | 7.68 | 8.39 | 8.62 | 9.22 | 9.18 | 8.59 | 7.84 | 7.27 | 6.82 | 6.37 | 5.96 |
Tangible Book Value | 122.47 | 89.19 | 84.42 | 94.07 | 115.38 | 123 | 142.69 | 180.25 | 236.88 | 254.46 | 294.05 | 301.58 | 336.39 | 318.85 | 260.33 | 187 | 134.93 | 80.98 | 29.99 | -9.18 |
Tangible Book Value Per Share | 1.35 | 1.00 | 0.98 | 1.08 | 1.33 | 1.42 | 1.69 | 2.14 | 2.82 | 3.06 | 3.59 | 3.70 | 4.16 | 3.99 | 3.31 | 2.38 | 1.72 | 1.05 | 0.39 | -0.12 |
Machinery | 93.03 | 91.9 | 91.05 | 90.65 | 90.42 | 87.17 | 84.74 | 84.59 | 82.57 | 82.03 | 80.73 | 78.03 | 77.63 | 81.36 | 78.18 | 75.28 | 74.31 | 70.48 | 68.92 | 63.61 |
Construction In Progress | 1.32 | 0.6 | 2.52 | 3.28 | 0.84 | 0.38 | 0.9 | 0.69 | 2.3 | 0.57 | 0.35 | 1.17 | 0.96 | 0.53 | 7.6 | 4.92 | 3.48 | 5.89 | 4.65 | 2.05 |
Leasehold Improvements | 36.13 | 35.49 | 35.63 | 35.3 | 36.79 | 35.01 | 34.98 | 35.4 | 34.78 | 34.71 | 35.87 | 34.85 | 35.25 | 35.34 | 34.24 | 33.58 | 34.08 | 31.24 | 30.89 | 30.13 |