MaxLinear, Inc. (MXL)
NASDAQ: MXL · Real-Time Price · USD
75.63
+6.61 (9.58%)
Aug 12, 2026, 3:05 PM EDT - Market open
MaxLinear Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
| 168.85 | 137.19 | 136.44 | 126.46 | 108.81 | 95.93 | 92.17 | 81.1 | 91.99 | 95.27 | 125.35 | 135.53 | 183.94 | 248.44 | 290.59 | 285.73 | 280.01 | 263.93 | 247.89 | 229.77 | |
Revenue Growth (YoY) | 55.17% | 43.00% | 48.03% | 55.93% | 18.29% | 0.70% | -26.47% | -40.16% | -49.99% | -61.65% | -56.86% | -52.57% | -34.31% | -5.87% | 17.22% | 24.35% | 36.34% | 26.06% | 27.31% | 46.70% |
Cost of Revenue | 71.18 | 58.3 | 57.88 | 54.56 | 47.29 | 42.1 | 40.92 | 37.02 | 41.8 | 46 | 56.81 | 61.59 | 81.07 | 108.14 | 127.25 | 118.24 | 115.66 | 109.34 | 106.11 | 99.98 |
Gross Profit | 97.66 | 78.88 | 78.56 | 71.9 | 61.53 | 53.83 | 51.25 | 44.08 | 50.19 | 49.27 | 68.54 | 73.94 | 102.87 | 140.31 | 163.34 | 167.49 | 164.35 | 154.59 | 141.78 | 129.79 |
Selling, General & Admin | 45.75 | 42.46 | 41.96 | 47.67 | 33.36 | 36.59 | 38.09 | 30.15 | 33.6 | 36.49 | 34.38 | 25.4 | 33.72 | 38.65 | 44.47 | 38.47 | 44.49 | 40.58 | 39.12 | 38.47 |
Research & Development | 56.03 | 53.16 | 51.69 | 54.25 | 47.2 | 55.46 | 51.28 | 52.6 | 56.54 | 64.77 | 65.25 | 66.31 | 70.66 | 67.29 | 73.72 | 76.44 | 80.4 | 65.89 | 73.32 | 67.54 |
Other Operating Expenses | 0.06 | 0.47 | -0.2 | 11.26 | 5.58 | 7.88 | 3.06 | 28.07 | 0.87 | 22.63 | 10.65 | 0.05 | 4.44 | 7.09 | 3.98 | 0.63 | 0.46 | - | 0 | - |
Total Operating Expenses | 101.85 | 96.09 | 93.45 | 113.19 | 86.14 | 99.93 | 92.42 | 110.82 | 91.01 | 123.88 | 110.28 | 91.76 | 108.81 | 113.03 | 122.18 | 115.54 | 125.34 | 106.46 | 112.44 | 106.01 |
Operating Income | -4.19 | -17.21 | -14.89 | -41.29 | -24.62 | -46.09 | -41.17 | -66.74 | -40.82 | -74.62 | -41.74 | -17.82 | -5.94 | 27.28 | 41.16 | 51.95 | 39.01 | 48.13 | 29.34 | 23.79 |
Interest Income | 0.47 | 0.63 | 0.84 | 0.87 | 0.81 | 0.86 | 1.04 | 1.65 | 1.87 | 1.82 | 1.78 | 1.74 | 1.9 | 0.63 | 0.07 | 0.06 | 0.08 | 0.03 | 0.03 | 0.03 |
Interest Expense | -2.27 | -2.2 | -2.39 | -2.65 | -2.51 | -2.5 | -2.8 | -2.66 | -2.71 | -2.71 | -2.91 | -2.72 | -2.59 | -2.49 | -2.29 | -2.71 | -2.42 | -2.35 | -2.4 | -2.65 |
Other Non-Operating Income (Expense) | -0.57 | 0.12 | -1.36 | -0.32 | -4.39 | -1.27 | 2.11 | -14.75 | 0.33 | 1.43 | 0.24 | -22.72 | 1.87 | -0.32 | 1.77 | -4.71 | 7.18 | -0.77 | 1.51 | -0.11 |
Total Non-Operating Income (Expense) | -2.37 | -1.44 | -2.91 | -2.1 | -6.09 | -2.91 | 0.35 | -15.76 | -0.51 | 0.55 | -0.89 | -23.7 | 1.18 | -2.18 | -0.45 | -7.35 | 4.85 | -3.09 | -0.86 | -2.73 |
Pretax Income | -6.55 | -18.65 | -17.8 | -43.39 | -30.7 | -49 | -40.82 | -82.5 | -41.33 | -74.07 | -42.63 | -41.52 | -4.76 | 25.1 | 40.71 | 44.59 | 43.85 | 45.04 | 28.48 | 21.06 |
Provision for Income Taxes | -8.31 | 26.49 | - | - | -4.12 | 0.71 | - | - | - | -1.76 | - | - | - | - | - | - | - | 11.45 | 0.3 | 11.8 |
Net Income | 1.76 | -45.14 | -17.8 | -43.39 | -26.59 | -49.71 | -40.82 | -82.5 | -41.33 | -72.31 | -42.63 | -41.52 | -4.35 | 9.53 | 31.08 | 28.41 | 31.97 | 33.59 | 28.18 | 9.26 |
Net Income to Common | 1.76 | -45.14 | -17.8 | -43.39 | -26.59 | -49.71 | -40.82 | -82.5 | -41.33 | -72.31 | -42.63 | -41.52 | -4.35 | 9.53 | 31.08 | 28.41 | 31.97 | 33.59 | 28.18 | 9.26 |
Net Income Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | -71.62% | 10.31% | 206.85% | 4260.98% | 783.38% | - | - |
Shares Outstanding (Basic) | 90 | 88 | 87 | 87 | 87 | 85 | 84 | 84 | 83 | 82 | 82 | 81 | 80 | 79 | 79 | 78 | 78 | 77 | 77 | 77 |
Shares Outstanding (Diluted) | 97 | 88 | 87 | 87 | 87 | 85 | 84 | 84 | 83 | 82 | 82 | 81 | 80 | 81 | 82 | 80 | 80 | 81 | 82 | 80 |
Shares Change (YoY) | 12.36% | 2.73% | 3.26% | 3.70% | 3.77% | 3.55% | 3.43% | 3.48% | 3.77% | 1.24% | -0.88% | 1.49% | 0.21% | 0.86% | 1.03% | 0.31% | 1.59% | 3.01% | 9.73% | 8.74% |
EPS (Basic) | 0.02 | -0.52 | -0.17 | -0.52 | -0.31 | -0.58 | -0.68 | -0.90 | -0.47 | -0.88 | -0.47 | -0.49 | -0.05 | 0.12 | 0.40 | 0.36 | 0.41 | 0.44 | 0.37 | 0.12 |
EPS (Diluted) | 0.02 | -0.52 | -0.17 | -0.52 | -0.31 | -0.58 | -0.68 | -0.90 | -0.47 | -0.88 | -0.47 | -0.49 | -0.05 | 0.12 | 0.38 | 0.35 | 0.40 | 0.42 | 0.35 | 0.12 |
EPS Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | -71.43% | 8.57% | 191.67% | 3900.00% | 740.00% | - | - |
Free Cash Flow | 2.47 | -10.26 | 6.56 | 4.54 | 9.32 | -13.39 | -31.66 | -34.86 | -5.31 | 7.63 | -15.96 | -16.61 | 25.54 | 36.94 | 54.91 | 52.65 | 112.73 | 129.37 | 3.79 | 74.45 |
Free Cash Flow Growth (YoY) | -73.48% | - | - | - | - | - | - | - | - | -79.35% | - | - | -77.34% | -71.44% | 1348.35% | -29.29% | 575.32% | 279.15% | -85.69% | 214.86% |
Free Cash Flow Per Share | 0.03 | -0.12 | 0.08 | 0.05 | 0.11 | -0.16 | -0.37 | -0.41 | -0.06 | 0.09 | -0.20 | -0.20 | 0.32 | 0.45 | 0.67 | 0.66 | 1.40 | 1.60 | 0.05 | 0.93 |
Gross Margin | 57.84% | 57.50% | 57.58% | 56.86% | 56.54% | 56.11% | 55.60% | 54.35% | 54.56% | 51.71% | 54.68% | 54.56% | 55.93% | 56.47% | 56.21% | 58.62% | 58.69% | 58.57% | 57.19% | 56.49% |
Operating Margin | -2.48% | -12.54% | -10.91% | -32.65% | -22.62% | -48.05% | -44.67% | -82.30% | -44.37% | -78.32% | -33.30% | -13.15% | -3.23% | 10.98% | 14.16% | 18.18% | 13.93% | 18.23% | 11.83% | 10.35% |
Profit Margin | 1.04% | -32.90% | -13.05% | -34.31% | -24.43% | -51.82% | -44.29% | -101.72% | -44.92% | -75.90% | -34.01% | -30.63% | -2.37% | 3.84% | 10.70% | 9.94% | 11.42% | 12.73% | 11.37% | 4.03% |
FCF Margin | 1.46% | -7.48% | 4.81% | 3.59% | 8.56% | -13.96% | -34.35% | -42.99% | -5.77% | 8.01% | -12.73% | -12.26% | 13.89% | 14.87% | 18.90% | 18.43% | 40.26% | 49.02% | 1.53% | 32.40% |
EBITDA | 3.01 | -6.27 | -4.1 | -30.45 | -13.4 | -34.95 | -29.46 | -54.6 | -27.22 | -57.93 | -25.15 | -0.8 | 12.77 | 46.48 | 59.99 | 70.41 | 58.58 | 72.01 | 53.69 | 46.9 |
EBITDA Margin | 1.78% | -4.57% | -3.01% | -24.08% | -12.31% | -36.43% | -31.96% | -67.32% | -29.59% | -60.81% | -20.06% | -0.59% | 6.94% | 18.71% | 20.64% | 24.64% | 20.92% | 27.28% | 21.66% | 20.41% |
EBIT | -4.19 | -17.21 | -14.89 | -41.29 | -24.62 | -46.09 | -41.17 | -66.74 | -40.82 | -74.62 | -41.74 | -17.82 | -5.94 | 27.28 | 41.16 | 51.95 | 39.01 | 48.13 | 29.34 | 23.79 |
EBIT Margin | -2.48% | -12.54% | -10.91% | -32.65% | -22.62% | -48.05% | -44.67% | -82.30% | -44.37% | -78.32% | -33.30% | -13.15% | -3.23% | 10.98% | 14.16% | 18.18% | 13.93% | 18.23% | 11.83% | 10.35% |
Effective Tax Rate | 126.87% | -142.00% | 0.00% | 0.00% | 13.40% | -1.45% | 0.00% | 0.00% | 0.00% | 2.38% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 25.43% | 1.06% | 56.04% |