MaxLinear, Inc. (MXL)
NASDAQ: MXL · Real-Time Price · USD
89.00
-7.16 (-7.45%)
Oct 12, 2026, 4:00 PM EDT - Market closed
MaxLinear Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
| 168.85 | 137.19 | 136.44 | 126.46 | 108.81 | 95.93 | 92.17 | 81.1 | 91.99 | 95.27 | 125.35 | 135.53 | 183.94 | 248.44 | 290.59 | 285.73 | 280.01 | 263.93 | 247.89 | 229.77 | |
Revenue Growth (YoY) | 55.17% | 43.00% | 48.03% | 55.93% | 18.29% | 0.70% | -26.47% | -40.16% | -49.99% | -61.65% | -56.86% | -52.57% | -34.31% | -5.87% | 17.22% | 24.35% | 36.34% | 26.06% | 27.31% | 46.70% |
Cost of Revenue | 71.18 | 58.3 | 57.88 | 54.56 | 47.29 | 42.1 | 40.92 | 37.02 | 41.8 | 46 | 56.81 | 61.59 | 81.07 | 108.14 | 127.25 | 118.24 | 115.66 | 109.34 | 106.11 | 99.98 |
Gross Profit | 97.66 | 78.88 | 78.56 | 71.9 | 61.53 | 53.83 | 51.25 | 44.08 | 50.19 | 49.27 | 68.54 | 73.94 | 102.87 | 140.31 | 163.34 | 167.49 | 164.35 | 154.59 | 141.78 | 129.79 |
Selling, General & Admin | 45.75 | 42.46 | 41.96 | 47.67 | 33.36 | 36.59 | 38.09 | 30.15 | 33.6 | 36.49 | 33.38 | 26.4 | 33.72 | 38.65 | 44.47 | 38.47 | 44.49 | 40.58 | 39.12 | 38.47 |
Research & Development | 56.03 | 53.16 | 51.69 | 54.25 | 47.2 | 55.46 | 51.28 | 52.6 | 56.54 | 64.77 | 65.25 | 66.31 | 70.66 | 67.29 | 73.72 | 76.44 | 80.4 | 65.89 | 73.32 | 67.54 |
Operating Expenses | 101.78 | 95.62 | 93.65 | 101.93 | 80.56 | 92.05 | 89.37 | 82.76 | 90.14 | 101.25 | 98.63 | 92.71 | 104.37 | 105.94 | 118.2 | 114.91 | 124.88 | 106.46 | 112.44 | 106.01 |
Operating Income | -4.12 | -16.74 | -15.09 | -30.03 | -19.04 | -38.22 | -38.12 | -38.68 | -39.96 | -51.99 | -30.1 | -18.76 | -1.5 | 34.36 | 45.14 | 52.58 | 39.47 | 48.13 | 29.34 | 23.79 |
Interest Expense | -2.27 | -2.2 | -2.39 | -2.65 | -2.51 | -2.5 | -2.8 | -2.66 | -2.71 | -2.71 | -2.91 | -2.72 | -2.59 | -2.49 | -2.29 | -2.71 | -2.42 | -2.35 | -2.4 | -2.65 |
Interest & Investment Income | 0.47 | 0.63 | 0.84 | 0.87 | 0.81 | 0.86 | 1.04 | 1.65 | 1.87 | 1.82 | 1.78 | 1.74 | 1.9 | 0.63 | 0.07 | 0.06 | 0.08 | 0.03 | 0.03 | 0.03 |
Other Non Operating Income (Expenses) | -0.57 | 0.12 | -0.66 | -0.32 | -4.39 | -1.27 | 16.11 | -14.75 | 0.33 | 1.43 | -2.73 | 1.88 | 0.07 | -0.48 | -1.54 | -4.71 | 2.38 | 0.18 | 1.51 | -0.11 |
EBT Excluding Unusual Items | -6.49 | -18.18 | -17.3 | -32.12 | -25.12 | -41.12 | -23.77 | -54.43 | -40.46 | -51.44 | -33.95 | -17.86 | -2.12 | 32.03 | 41.38 | 45.23 | 39.51 | 45.99 | 28.48 | 21.06 |
Merger & Restructuring Charges | -0.06 | -0.47 | 0.2 | -11.26 | -5.58 | -7.88 | -3.06 | -26.83 | -0.87 | -22.63 | -10.65 | -18.35 | -4.44 | -4.65 | -1.17 | -0.63 | -0.46 | - | - | - |
Gain (Loss) on Sale of Investments | - | - | -0.7 | - | - | - | -14 | - | - | - | 1.97 | -5.3 | 1.8 | 0.15 | 3.32 | - | 4.8 | -0.95 | - | - |
Asset Writedown | - | - | - | - | - | - | - | -1.24 | - | - | - | - | - | -2.44 | -2.81 | - | - | - | - | - |
Pretax Income | -6.55 | -18.65 | -17.8 | -43.39 | -30.7 | -49 | -40.82 | -82.5 | -41.33 | -74.07 | -42.63 | -41.52 | -4.76 | 25.1 | 40.71 | 44.59 | 43.85 | 45.04 | 28.48 | 21.06 |
Income Tax Expense | -8.31 | 26.49 | -2.91 | 2.1 | -4.12 | 0.71 | 17.02 | -6.71 | -2.06 | -1.76 | -4.13 | -1.69 | -0.41 | 15.57 | 9.63 | 16.19 | 11.89 | 11.45 | 0.3 | 11.8 |
Net Income | 1.76 | -45.14 | -14.9 | -45.49 | -26.59 | -49.71 | -57.84 | -75.79 | -39.27 | -72.31 | -38.5 | -39.83 | -4.35 | 9.53 | 31.08 | 28.41 | 31.97 | 33.59 | 28.18 | 9.26 |
Net Income to Common | 1.76 | -45.14 | -14.9 | -45.49 | -26.59 | -49.71 | -57.84 | -75.79 | -39.27 | -72.31 | -38.5 | -39.83 | -4.35 | 9.53 | 31.08 | 28.41 | 31.97 | 33.59 | 28.18 | 9.26 |
Net Income Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | -71.62% | 10.31% | 206.85% | 4260.98% | 783.38% | - | - |
Shares Outstanding (Basic) | 90 | 88 | 87 | 87 | 87 | 85 | 84 | 84 | 83 | 82 | 82 | 81 | 80 | 79 | 79 | 78 | 78 | 77 | 77 | 77 |
Shares Outstanding (Diluted) | 97 | 88 | 87 | 87 | 87 | 85 | 84 | 84 | 83 | 82 | 82 | 81 | 80 | 81 | 82 | 80 | 80 | 81 | 82 | 80 |
Shares Change (YoY) | 12.36% | 2.73% | 3.26% | 3.70% | 3.77% | 3.55% | 3.43% | 3.48% | 3.77% | 1.24% | -0.88% | 1.49% | 0.21% | 0.86% | 1.03% | 0.31% | 1.59% | 3.01% | 9.73% | 8.74% |
EPS (Basic) | 0.02 | -0.52 | -0.17 | -0.52 | -0.31 | -0.58 | -0.68 | -0.90 | -0.47 | -0.88 | -0.47 | -0.49 | -0.05 | 0.12 | 0.40 | 0.36 | 0.41 | 0.44 | 0.37 | 0.12 |
EPS (Diluted) | 0.02 | -0.52 | -0.17 | -0.52 | -0.31 | -0.58 | -0.68 | -0.90 | -0.47 | -0.88 | -0.48 | -0.49 | -0.05 | 0.12 | 0.38 | 0.35 | 0.40 | 0.42 | 0.35 | 0.12 |
EPS Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | -71.44% | 7.72% | 191.67% | 4043.79% | 740.00% | - | - |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 2.47 | -10.26 | 6.7 | 4.4 | 9.32 | -13.39 | -30.03 | -34.86 | -5.71 | 7.63 | -17.85 | -14.72 | 25.54 | 36.94 | 52.73 | 52.65 | 112.73 | 129.37 | 3.79 | 74.45 |
Free Cash Flow Per Share | 0.03 | -0.12 | 0.08 | 0.05 | 0.11 | -0.16 | -0.35 | -0.41 | -0.07 | 0.09 | -0.22 | -0.18 | 0.32 | 0.45 | 0.64 | 0.66 | 1.40 | 1.60 | 0.05 | 0.93 |
Gross Margin | 57.84% | 57.50% | 57.58% | 56.86% | 56.54% | 56.11% | 55.60% | 54.35% | 54.56% | 51.72% | 54.68% | 54.56% | 55.93% | 56.47% | 56.21% | 58.62% | 58.70% | 58.57% | 57.19% | 56.49% |
Operating Margin | -2.44% | -12.20% | -11.06% | -23.74% | -17.49% | -39.84% | -41.36% | -47.69% | -43.43% | -54.57% | -24.01% | -13.84% | -0.82% | 13.83% | 15.54% | 18.40% | 14.10% | 18.23% | 11.83% | 10.35% |
Profit Margin | 1.04% | -32.90% | -10.92% | -35.97% | -24.43% | -51.82% | -62.75% | -93.44% | -42.69% | -75.90% | -30.71% | -29.39% | -2.37% | 3.84% | 10.70% | 9.94% | 11.42% | 12.72% | 11.37% | 4.03% |
Free Cash Flow Margin | 1.46% | -7.48% | 4.91% | 3.48% | 8.56% | -13.96% | -32.58% | -42.99% | -6.21% | 8.01% | -14.24% | -10.86% | 13.89% | 14.87% | 18.15% | 18.43% | 40.26% | 49.02% | 1.53% | 32.40% |
EBITDA | 3.07 | -5.8 | -4.3 | -19.19 | -11.6 | -27.07 | -26.4 | -26.54 | -26.36 | -35.3 | -13.5 | 2.83 | 12.63 | 53.57 | 70.34 | 68.7 | 55.01 | 72.01 | 46.31 | 46.9 |
EBITDA Margin | 1.82% | -4.23% | -3.15% | -15.17% | -10.66% | -28.21% | -28.65% | -32.72% | -28.65% | -37.05% | -10.77% | 2.09% | 6.87% | 21.56% | 24.20% | 24.04% | 19.64% | 27.28% | 18.68% | 20.41% |
D&A For EBITDA | 7.19 | 10.94 | 10.79 | 10.84 | 7.43 | 11.15 | 11.71 | 12.14 | 13.6 | 16.68 | 16.59 | 21.59 | 14.13 | 19.2 | 25.19 | 16.12 | 15.54 | 23.88 | 16.97 | 23.12 |
EBIT | -4.12 | -16.74 | -15.09 | -30.03 | -19.04 | -38.22 | -38.12 | -38.68 | -39.96 | -51.99 | -30.1 | -18.76 | -1.5 | 34.36 | 45.14 | 52.58 | 39.47 | 48.13 | 29.34 | 23.79 |
EBIT Margin | -2.44% | -12.20% | -11.06% | -23.74% | -17.49% | -39.84% | -41.36% | -47.69% | -43.43% | -54.57% | -24.01% | -13.84% | -0.82% | 13.83% | 15.54% | 18.40% | 14.10% | 18.23% | 11.83% | 10.35% |
Effective Tax Rate | - | - | - | - | - | - | - | - | - | - | - | - | - | 62.02% | 23.66% | 36.30% | 27.11% | 25.43% | 1.06% | 56.04% |