MYR Group Inc. (MYRG)
NASDAQ: MYRG · Real-Time Price · USD
275.17
-7.45 (-2.64%)
Nov 2, 2026, 2:19 PM EST - Market open
MYR Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,315 | 3,658 | 3,362 | 3,644 | 3,009 | 2,498 | |
Revenue Growth | 22.78% | 8.79% | -7.73% | 21.12% | 20.42% | 11.16% |
Cost of Revenue | 3,755 | 3,234 | 3,072 | 3,280 | 2,665 | 2,173 |
Gross Profit | 559.64 | 423.79 | 290.32 | 364.4 | 343.96 | 324.98 |
Selling, General & Admin | 288.55 | 256.36 | 227.92 | 234.61 | 222.42 | 207.21 |
Amortization of Goodwill & Intangibles | 9.72 | 4.82 | 4.87 | 4.91 | 9.01 | 2.31 |
Operating Expenses | 298.27 | 261.18 | 232.79 | 239.52 | 231.43 | 209.52 |
Operating Income | 261.37 | 162.61 | 57.53 | 124.88 | 112.53 | 115.46 |
Interest Expense | -5.83 | -5.65 | -6.53 | -4.94 | -3.56 | -1.8 |
Interest & Investment Income | 2.36 | 0.72 | 0.42 | 0.89 | 0.19 | 0.07 |
Currency Exchange Gain (Loss) | -1.2 | -0.7 | -1.4 | -0.1 | -0.2 | -0.1 |
Other Non Operating Income (Expenses) | 0.26 | 0.04 | -0.08 | 0.06 | 2.17 | -0.43 |
EBT Excluding Unusual Items | 256.95 | 157.02 | 49.94 | 120.79 | 111.13 | 113.21 |
Merger & Restructuring Charges | -1.4 | - | - | - | - | - |
Gain (Loss) on Sale of Assets | 4.33 | 4.26 | 6.85 | 4.21 | 2.38 | 3.1 |
Other Unusual Items | - | - | -10.3 | - | 0.7 | - |
Pretax Income | 259.88 | 161.28 | 46.49 | 125 | 114.2 | 116.31 |
Income Tax Expense | 66.68 | 42.87 | 16.23 | 34.01 | 30.82 | 31.3 |
Earnings From Continuing Operations | 193.2 | 118.42 | 30.26 | 90.99 | 83.38 | 85.01 |
Minority Interest in Earnings | - | - | - | - | - | 0 |
Net Income | 193.2 | 118.42 | 30.26 | 90.99 | 83.38 | 85.01 |
Net Income to Common | 193.2 | 118.42 | 30.26 | 90.99 | 83.38 | 85.01 |
Net Income Growth | 97.51% | 291.29% | -66.74% | 9.13% | -1.92% | 44.68% |
Shares Outstanding (Basic) | 16 | 16 | 16 | 17 | 17 | 17 |
Shares Outstanding (Diluted) | 16 | 16 | 17 | 17 | 17 | 17 |
Shares Change | -0.97% | -4.82% | -1.85% | -0.84% | -1.05% | 1.60% |
EPS (Basic) | 12.42 | 7.57 | 1.84 | 5.45 | 4.97 | 5.05 |
EPS (Diluted) | 12.31 | 7.53 | 1.83 | 5.40 | 4.91 | 4.95 |
EPS Growth | 99.41% | 311.47% | -66.11% | 9.98% | -0.81% | 42.24% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 137.11 | 232.2 | 11.18 | -13.72 | 90.43 | 84.87 |
Free Cash Flow Per Share | 8.73 | 14.76 | 0.68 | -0.81 | 5.33 | 4.95 |
Gross Margin | 12.97% | 11.59% | 8.63% | 10.00% | 11.43% | 13.01% |
Operating Margin | 6.06% | 4.45% | 1.71% | 3.43% | 3.74% | 4.62% |
Profit Margin | 4.48% | 3.24% | 0.90% | 2.50% | 2.77% | 3.40% |
Free Cash Flow Margin | 3.18% | 6.35% | 0.33% | -0.38% | 3.01% | 3.40% |
EBITDA | 338.74 | 229.12 | 122.72 | 184.02 | 170.7 | 161.67 |
EBITDA Margin | 7.85% | 6.26% | 3.65% | 5.05% | 5.67% | 6.47% |
D&A For EBITDA | 77.37 | 66.51 | 65.19 | 59.14 | 58.17 | 46.21 |
EBIT | 261.37 | 162.61 | 57.53 | 124.88 | 112.53 | 115.46 |
EBIT Margin | 6.06% | 4.45% | 1.71% | 3.43% | 3.74% | 4.62% |
Effective Tax Rate | 25.66% | 26.58% | 34.91% | 27.21% | 26.99% | 26.91% |
Advertising Expenses | - | 1.9 | 2 | 1.8 | 1.2 | 0.8 |