MYR Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	4,006	3,658	3,362	3,644	3,009	2,498
Revenue Growth	16.06%	8.79%	-7.73%	21.12%	20.42%	11.16%
Cost of Revenue	3,506	3,234	3,072	3,280	2,665	2,173
Gross Profit	500.29	423.79	290.32	364.4	343.96	324.98
Selling, General & Admin	274.35	256.36	238.22	234.61	222.42	207.21
Depreciation & Amortization Expenses	4.85	4.82	4.87	4.91	9.01	2.31
Other Operating Expenses	-4.37	-4.26	-6.85	-4.21	-2.38	-3.1
Total Operating Expenses	274.83	256.91	236.24	235.3	229.06	206.42
Operating Income	225.46	166.87	54.08	129.09	114.91	118.56
Interest Income	2.26	0.72	0.42	0.89	0.19	0.07
Interest Expense	-3.69	-5.65	-6.53	-4.94	-3.56	-1.8
Other Non-Operating Income (Expense)	-1.75	-0.66	-1.48	-0.04	2.67	-0.53
Total Non-Operating Income (Expense)	-3.18	-5.59	-7.59	-4.09	-0.7	-2.25
Pretax Income	131.16	161.28	46.49	125	114.2	116.31
Provision for Income Taxes	34.51	-	-	-	-	-
Net Income	96.65	161.28	46.49	125	114.2	116.31
Net Income to Common	96.65	161.28	46.49	125	114.2	116.31
Net Income Growth	94.18%	246.90%	-62.81%	9.46%	-1.81%	42.91%
Shares Outstanding (Basic)	16	16	16	17	17	17
Shares Outstanding (Diluted)	16	16	17	17	17	17
Shares Change	-2.25%	-4.82%	-1.85%	-0.84%	0.84%	0.92%
EPS (Basic)	10.63	7.57	1.84	5.45	4.98	5.05
EPS (Diluted)	10.54	7.53	1.83	5.40	4.98	5.05
EPS Growth	120.04%	311.47%	-66.11%	8.43%	-1.39%	43.47%

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Free Cash Flow	193.36	232.2	11.18	-13.72	90.43	84.87
Free Cash Flow Growth	78.01%	1977.44%	-	-	6.55%	-35.12%
Free Cash Flow Per Share	12.34	14.76	0.68	-0.81	5.33	5.04
Gross Margin	12.49%	11.59%	8.63%	10.00%	11.43%	13.01%
Operating Margin	5.63%	4.56%	1.61%	3.54%	3.82%	4.75%
Profit Margin	2.41%	4.41%	1.38%	3.43%	3.80%	4.66%
FCF Margin	4.83%	6.35%	0.33%	-0.38%	3.01%	3.40%
EBITDA	295.21	233.38	119.27	188.23	173.08	164.77
EBITDA Margin	7.37%	6.38%	3.55%	5.17%	5.75%	6.60%
EBIT	225.46	166.87	54.08	129.09	114.91	118.56
EBIT Margin	5.63%	4.56%	1.61%	3.54%	3.82%	4.75%
Effective Tax Rate	26.31%	0.00%	0.00%	0.00%	0.00%	0.00%

SEC Filings: 10-K · 10-Q