| 8.5 | 32.43 | 48.16 | 87.81 | 233.85 |
| 26.22 | - | - | - | 31.89 |
Cash & Short-Term Investments | 34.72 | 32.43 | 48.16 | 87.81 | 265.74 |
| 7.05% | -32.67% | -45.15% | -66.96% | 652.10% |
| 0.28 | 0.57 | 1.74 | - | - |
| 20.39 | - | - | - | - |
| 20.67 | 0.57 | 1.74 | - | - |
| 13.69 | 29.87 | 12.88 | 102.2 | 213.87 |
| 361.79 | 274.82 | 62.71 | 98.64 | 413.82 |
| 430.87 | 337.69 | 125.49 | 288.65 | 893.43 |
Net Property, Plant & Equipment | 185.72 | 202.55 | 177.08 | 29.87 | 16.4 |
| 45.76 | 46.75 | 47.73 | 48.72 | - |
| 2 | - | - | - | - |
| 455.16 | 28.95 | - | - | - |
|
| 19.42 | 18.1 | 16.88 | 15.29 | 2.84 |
| 54.95 | 18 | 20 | - | - |
Current Portion of Long-Term Debt | 6.89 | 5.35 | 3.41 | 0.28 | - |
Current Portion of Leases | 1.13 | 1.91 | 3.48 | 4.2 | 5.22 |
| 69.31 | 98.9 | 107.83 | 124.47 | 917.39 |
Other Current Liabilities | 54.3 | 67.16 | 90.98 | 39.4 | 6.92 |
Total Current Liabilities | 206.01 | 209.43 | 242.57 | 183.64 | 932.37 |
| 170.9 | 170.68 | 120.26 | 16.67 | - |
| 1.7 | 2.92 | 3.73 | 2.51 | 2.12 |
Total Long-Term Liabilities | 172.6 | 173.6 | 123.99 | 19.19 | 2.12 |
|
| 0.32 | 0.21 | 0.09 | 0.07 | 0.07 |
| -1.67 | - | - | - | - |
Additional Paid-in Capital | 1,180 | 780.5 | 428.31 | 354.8 | 201.42 |
Accumulated Other Comprehensive Income | -7.45 | 8.65 | 2.25 | 2.1 | -2.47 |
| -423.11 | -558.57 | -445.39 | -192.56 | -223.68 |
Total Common Shareholders' Equity | 748.29 | 230.79 | -14.73 | 164.41 | -24.66 |
| -7.4 | 2.12 | -1.53 | - | - |
| 740.9 | 232.91 | -16.26 | 164.41 | -24.66 |
Total Liabilities & Equity | 1,120 | 615.93 | 350.3 | 367.24 | 909.83 |
| 235.56 | 198.87 | 150.88 | 23.67 | 7.35 |
| -200.85 | -166.43 | -102.72 | 64.14 | 258.4 |
| - | - | - | -75.18% | 773.13% |
| -20.22 | -41.35 | -34.89 | 24.07 | 115.00 |
| 748.29 | 230.79 | -14.73 | 164.41 | -24.66 |
| 75.35 | 57.34 | -5.00 | 61.69 | -10.98 |
| 702.53 | 184.04 | -62.46 | 115.7 | -24.66 |
Tangible Book Value Per Share | 70.74 | 45.73 | -21.22 | 43.41 | -10.98 |