Nano Labs Ltd (NA)
NASDAQ: NA · Real-Time Price · USD
2.700
+0.240 (9.76%)
May 19, 2026, 3:27 PM EDT - Market open

Nano Labs Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
125.95-119.54-254.3531.12-174.94
Depreciation & Amortization
12.1611.6310.189.435.53
Stock-Based Compensation
0.070.40.729.350.02
Other Adjustments
-212.826.5560.88184.0726.74
Change in Receivables
0.291.18-1.73-1.17
Changes in Inventories
-16.48-27.8828.78-71.45-233.39
Changes in Accounts Payable
1.371.080.910.59-2.78
Changes in Unearned Revenue
-29.52-9.02-16.66-794.3851.99
Changes in Other Operating Activities
10.68-23.7237.82346.24-402.6
Operating Cash Flow
-108.27-139.33-133.47-274.9471.73
Capital Expenditures
-0.05-36.37-105.48-17.53-8.69
Sale of Property, Plant & Equipment
1.850.02--0.55
Purchases of Intangible Assets
----49.29-
Purchases of Investments
-2----32.29
Proceeds from Sale of Investments
---33.64-
Other Investing Activities
-295.99-220.42--4.39
Investing Cash Flow
-296.19-256.77-105.48-33.18-36.05
Long-Term Debt Issued
50.11220.03128.2517.09-
Long-Term Debt Repaid
-23.35-169.67-1.53-0.14-5
Net Long-Term Debt Issued (Repaid)
26.7650.36126.7216.95-5
Issuance of Common Stock
357.3325.6272.8144.04201.25
Repurchase of Common Stock
-1.67----
Net Common Stock Issued (Repurchased)
355.63325.6272.8144.04201.25
Other Financing Activities
-----31.36
Financing Cash Flow
382.39375.98199.52161164.9
Effect of Exchange Rate Changes on Cash and Cash Equivalents
-0.934.380.161.13-2.06
Net Cash Flow
-23-15.73-39.28-145.99198.52
Free Cash Flow
-108.32-175.7-238.96-292.4763.04
FCF Margin
----29.75%159.83%
Free Cash Flow Per Share
-10.91-43.65-81.16-109.7328.06
Levered Free Cash Flow
4.93-33.9282.25-468.9430.11
Unlevered Free Cash Flow
-21.83-84.28-44.47-496.3331.27
Updated Mar 31, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q