NaaS Technology Inc. (NAAS)
NASDAQ: NAAS · Real-Time Price · USD
3.355
-0.105 (-3.03%)
Jul 10, 2026, 8:07 AM EDT - Market open
NaaS Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 125.14 | 200.98 | 233.36 | 92.81 | 33.45 | |
Revenue Growth (YoY) | -37.73% | -13.88% | 151.43% | 177.45% | 442.80% |
Cost of Revenue | 17.62 | 112.43 | 170.17 | 86.65 | 29.59 |
Gross Profit | 107.52 | 88.54 | 63.19 | 6.17 | 3.87 |
Selling, General & Admin | 283.64 | 573.51 | 1,007 | 2,415 | 227.8 |
Research & Development | 14.6 | 42.07 | 61.61 | 36.56 | 30.25 |
Other Operating Expenses | 75.07 | 279.99 | 49.73 | 14.73 | -0.14 |
Total Operating Expenses | 373.31 | 895.57 | 1,118 | 2,467 | 257.91 |
Operating Income | -265.79 | -807.03 | -1,055 | -2,460 | -254.05 |
Interest Expense | -32.57 | -39.84 | -31.85 | -10.28 | -1.1 |
Other Non-Operating Income (Expense) | -126.75 | -80.32 | -203.66 | -3,157 | - |
Total Non-Operating Income (Expense) | -159.32 | -120.16 | -235.52 | -3,167 | -1.1 |
Pretax Income | -425.11 | -927.19 | -1,291 | -5,628 | -255.14 |
Provision for Income Taxes | - | -19.15 | 3.31 | 9.86 | 5.32 |
Net Income | -425.11 | -908.04 | -1,294 | -5,637 | -260.46 |
Minority Interest in Earnings | -11.01 | -0.96 | -0.24 | - | - |
Earnings From Discontinued Operations | -24.86 | -6.4 | -13.12 | - | - |
Net Income to Common | -438.96 | -913.48 | -1,307 | -5,637 | -260.46 |
Shares Outstanding (Basic) | 3 | 1 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 3 | 1 | 1 | 1 | 1 |
Shares Change (YoY) | 270.02% | 16.42% | 17.22% | 17.01% | - |
EPS (Basic) | -160.00 | -1120.00 | -1856.00 | -9344.00 | -512.00 |
EPS (Diluted) | -160.00 | -1120.00 | -1856.00 | -9344.00 | -512.00 |
Free Cash Flow | 0.53 | -179.14 | -573.93 | -603.25 | -219.72 |
Free Cash Flow Per Share | 0.17 | -217.90 | -812.73 | -1001.38 | -426.76 |
Gross Margin | 85.92% | 44.06% | 27.08% | 6.64% | 11.56% |
Operating Margin | -212.40% | -401.55% | -452.17% | -2650.98% | -759.41% |
Profit Margin | -339.71% | -451.81% | -554.51% | -6073.83% | -778.59% |
FCF Margin | 0.43% | -89.13% | -245.94% | -649.96% | -656.80% |
EBITDA | -260.22 | -791.16 | -1,038 | -2,451 | -247.47 |
EBITDA Margin | -207.94% | -393.66% | -444.88% | -2640.64% | -739.77% |
EBIT | -265.79 | -807.03 | -1,055 | -2,460 | -254.05 |
EBIT Margin | -212.40% | -401.55% | -452.17% | -2650.98% | -759.41% |
Effective Tax Rate | 0.00% | 2.07% | -0.26% | -0.18% | -2.08% |