NaaS Technology Inc. (NAAS)
NASDAQ: NAAS · Real-Time Price · USD
3.340
+0.030 (0.91%)
Aug 20, 2026, 12:27 PM EDT - Market open
NaaS Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 104 | 125.14 | 200.98 | 233.36 | 92.81 | 33.45 | |
Revenue Growth | -33.46% | -37.73% | -13.88% | 151.43% | 177.45% | 442.80% |
Cost of Revenue | 22.18 | 17.62 | 112.43 | 170.17 | 86.65 | 29.59 |
Gross Profit | 81.82 | 107.52 | 88.54 | 63.19 | 6.17 | 3.87 |
Selling, General & Admin | 187.57 | 283.64 | 573.51 | 1,007 | 4,328 | 227.8 |
Research & Development | 11.05 | 14.6 | 42.07 | 61.61 | 36.56 | 30.25 |
Other Operating Expenses | -14.77 | -6.48 | -20.93 | -24.08 | -7.32 | -0.14 |
Operating Expenses | 183.85 | 291.76 | 594.65 | 1,045 | 4,357 | 257.91 |
Operating Income | -102.03 | -184.24 | -506.11 | -981.39 | -4,351 | -254.05 |
Interest Expense | -32.94 | -32.57 | -38.01 | -31.16 | -10.24 | -1.1 |
Other Non Operating Income (Expenses) | - | - | -1.83 | -0.7 | -3,159 | - |
EBT Excluding Unusual Items | -134.97 | -216.8 | -545.95 | -1,013 | -7,520 | -255.14 |
Merger & Restructuring Charges | - | - | - | - | 1,913 | - |
Gain (Loss) on Sale of Investments | -264.17 | -126.75 | -80.32 | -203.66 | 1.75 | - |
Asset Writedown | -95.73 | -81.56 | -300.92 | -73.82 | -22.04 | - |
Pretax Income | -494.86 | -425.11 | -927.19 | -1,291 | -5,628 | -255.14 |
Income Tax Expense | - | - | -19.15 | 3.31 | 9.86 | 5.32 |
Earnings From Continuing Operations | -494.86 | -425.11 | -908.04 | -1,294 | -5,637 | -260.46 |
Earnings From Discontinued Operations | -0.7 | -24.86 | -6.4 | -13.12 | - | - |
Net Income to Company | -495.56 | -449.97 | -914.44 | -1,307 | -5,637 | -260.46 |
Minority Interest in Earnings | 6.64 | 11.01 | 0.96 | 0.24 | - | - |
Net Income | -488.92 | -438.96 | -913.48 | -1,307 | -5,637 | -260.46 |
Net Income to Common | -488.92 | -438.96 | -913.48 | -1,307 | -5,637 | -260.46 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 7 | 3 | 1 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 7 | 3 | 1 | 1 | 1 | 1 |
Shares Change | 521.68% | 270.02% | 16.42% | 17.22% | 17.01% | - |
EPS (Basic) | -66.49 | -144.30 | -1111.15 | -1850.69 | -9357.85 | -505.89 |
EPS (Diluted) | -66.49 | -144.30 | -1127.79 | -1850.69 | -9357.85 | -512.00 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 0.53 | -179.14 | -573.93 | -603.25 | -219.72 |
Free Cash Flow Per Share | - | 0.17 | -217.90 | -812.73 | -1001.38 | -426.76 |
Gross Margin | 78.67% | 85.92% | 44.06% | 27.08% | 6.64% | 11.56% |
Operating Margin | -98.11% | -147.22% | -251.83% | -420.54% | -4688.02% | -759.41% |
Profit Margin | -470.12% | -350.77% | -454.52% | -560.03% | -6073.83% | -778.59% |
Free Cash Flow Margin | - | 0.43% | -89.13% | -245.94% | -649.96% | -656.80% |
EBITDA | -101 | -180.3 | -496.38 | -972.52 | -4,351 | -253.99 |
EBITDA Margin | -97.11% | -144.08% | -246.98% | - | - | - |
D&A For EBITDA | 1.03 | 3.93 | 9.73 | 8.87 | 0.38 | 0.06 |
EBIT | -102.03 | -184.24 | -506.11 | -981.39 | -4,351 | -254.05 |
EBIT Margin | -98.11% | -147.22% | -251.82% | - | - | - |
Revenue as Reported | 104 | 125.14 | 200.98 | 233.36 | - | - |
Advertising Expenses | - | 7.33 | 22.38 | 39.86 | 24.84 | 17.93 |