Jinxin Technology Holding Company (NAMI)

Jinxin Technology Holding Company will go public soon, but the exact IPO date is still unknown.

IPO Price Range

$4.00 - $5.00

Shares Offered

1,875,000

Deal Size

$8.44M

NAMI Income Statement

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Year	2023	2022
Revenue	379.82	236.44
Revenue Growth (YoY)	60.64%	-
Cost of Revenue	220.05	139.19
Gross Profit	159.77	97.26
Selling, General & Admin	44.38	27.13
Research & Development	35.33	26.36
Operating Expenses	79.72	53.49
Operating Income	80.05	43.77
Interest Expense / Income	-0.51	-0.31
Other Expense / Income	-2.95	-11.01
Pretax Income	70.52	52.76
Income Tax	0.02	-
Net Income	83.49	55.08
Net Income Common	70.5	52.76
Net Income Growth	33.61%	-
Free Cash Flow	43.56	23.66
Gross Margin	42.06%	41.13%
Operating Margin	21.08%	18.51%
Profit Margin	18.56%	22.32%
Free Cash Flow Margin	11.47%	10.01%
Effective Tax Rate	0.03%	-
EBITDA	96.07	66.18
EBITDA Margin	25.29%	27.99%
Depreciation & Amortization	13.07	11.41
EBIT	83	54.77
EBIT Margin	21.85%	23.17%

Source: IPO financials are sourced from S-1 and S-1/A filings submitted to the Securities and Exchange Commission (SEC).