Jinxin Technology Holding Company (NAMI)
NASDAQ: NAMI · Real-Time Price · USD
2.150
-0.130 (-5.70%)
At close: Oct 5, 2026, 4:00 PM EDT
2.110
-0.040 (-1.86%)
Pre-market: Oct 6, 2026, 7:37 AM EDT
NAMI Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 346.62 | 413.02 | 406.4 | 379.82 | 236.44 | 248.09 | |
Revenue Growth | -16.87% | 1.63% | 7.00% | 60.64% | -4.70% | - |
Cost of Revenue | 304.2 | 367.47 | 289.46 | 220.05 | 139.19 | 169.61 |
Gross Profit | 42.42 | 45.56 | 116.94 | 159.77 | 97.26 | 78.48 |
Selling, General & Admin | 99.39 | 97.72 | 43.22 | 44.38 | 27.13 | 110.58 |
Research & Development | 37.88 | 52.09 | 46.61 | 35.33 | 26.36 | 38.23 |
Operating Expenses | 137.27 | 149.81 | 89.83 | 79.72 | 53.49 | 148.81 |
Operating Income | -94.85 | -104.25 | 27.11 | 80.05 | 43.77 | -70.33 |
Interest Expense | -0.27 | -0.03 | - | - | -0.2 | -0.22 |
Interest & Investment Income | 0.81 | 0.83 | 1.78 | 1.61 | 1.14 | 0.71 |
Earnings From Equity Investments | -0.4 | 0.96 | 0.58 | -0.38 | 0.02 | -1.18 |
Currency Exchange Gain (Loss) | 2.06 | -1.67 | 0.21 | 0.06 | 7.23 | -4.57 |
Other Non Operating Income (Expenses) | 2.58 | 3.48 | 0.87 | 2.17 | 3.12 | -2.11 |
Pretax Income | -90.07 | -100.68 | 30.56 | 83.51 | 55.08 | -77.69 |
Income Tax Expense | 0.15 | 0.1 | - | 0.02 | - | - |
Earnings From Continuing Operations | -90.22 | -100.78 | 30.56 | 83.49 | 55.08 | -77.69 |
Minority Interest in Earnings | 7.44 | 6.43 | -10.29 | -13 | -2.32 | -2.42 |
Net Income | -82.78 | -94.35 | 20.27 | 70.5 | 52.76 | -80.11 |
Net Income to Common | -82.78 | -94.35 | 20.27 | 70.5 | 52.76 | -80.11 |
Net Income Growth | - | - | -71.25% | 33.61% | - | - |
Shares Outstanding (Basic) | 3 | 3 | 1 | 1 | 1 | 3 |
Shares Outstanding (Diluted) | 3 | 3 | 1 | 1 | 1 | 3 |
Shares Change | 62.99% | 142.74% | 10.61% | - | -61.31% | - |
EPS (Basic) | -27.18 | -33.92 | 19.56 | 76.09 | 56.95 | -29.92 |
EPS (Diluted) | -27.18 | -33.92 | 18.00 | 67.50 | 49.50 | -29.92 |
EPS Growth | - | - | -73.33% | 36.36% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -35.52 | -25.37 | 24.61 | 56.22 | 32.85 | -43.77 |
Free Cash Flow Per Share | -11.66 | -9.12 | 21.48 | 54.27 | 31.71 | -16.34 |
Gross Margin | 12.24% | 11.03% | 28.78% | 42.07% | 41.13% | 31.64% |
Operating Margin | -27.36% | -25.24% | 6.67% | 21.08% | 18.51% | -28.35% |
Profit Margin | -23.88% | -22.84% | 4.99% | 18.56% | 22.32% | -32.29% |
Free Cash Flow Margin | -10.25% | -6.14% | 6.05% | 14.80% | 13.89% | -17.64% |
EBITDA | -58.68 | -65.49 | 56.67 | 93.12 | 55.18 | -60.52 |
EBITDA Margin | -16.93% | -15.86% | 13.94% | 24.52% | 23.34% | -24.39% |
D&A For EBITDA | 36.17 | 38.77 | 29.56 | 13.07 | 11.41 | 9.81 |
EBIT | -94.85 | -104.25 | 27.11 | 80.05 | 43.77 | -70.33 |
EBIT Margin | -27.36% | -25.24% | 6.67% | 21.08% | 18.51% | -28.35% |
Effective Tax Rate | - | - | - | 0.03% | - | - |
Advertising Expenses | - | 5.54 | 7.43 | 2.62 | 1.15 | - |