Interest Income on Loans | 270.76 | 212.2 | 114.07 | 85.87 |
Interest Income on Investments | 21.75 | 9.97 | 6.95 | 4.77 |
Total Interest Income | 292.52 | 222.17 | 121.02 | 90.64 |
Interest Paid on Deposits | 126.92 | 76.39 | 12.69 | 10.59 |
Interest Paid on Borrowings | 4.4 | 14.05 | 2.86 | 2.04 |
Total Interest Expense | 131.32 | 90.44 | 15.55 | 12.63 |
Net Interest Income | 161.2 | 131.72 | 105.47 | 78.01 |
Net Interest Income Growth (YoY) | 22.38% | 24.89% | 35.20% | - |
Mortgage Banking Activities | 1.02 | 0.58 | 0.6 | 1.83 |
Gain (Loss) on Sale of Assets | - | - | - | 0.5 |
Gain (Loss) on Sale of Investments | -1.87 | - | - | 0.48 |
Other Non-Interest Income | 12.38 | 11.32 | 7.27 | 5.85 |
Total Non-Interest Income | 11.53 | 11.9 | 7.87 | 8.65 |
Non-Interest Income Growth (YoY) | -3.09% | 51.30% | -9.12% | - |
Revenues Before Loan Losses | 172.73 | 143.62 | 113.34 | 86.67 |
Provision for Loan Losses | 12.12 | 13.89 | 6.7 | 2.05 |
Revenue | 160.61 | 129.74 | 106.64 | 84.62 |
Revenue Growth (YoY) | 23.79% | 21.66% | 26.03% | - |
Salaries and Employee Benefits | 64.66 | 66.34 | 45.57 | 38.05 |
Occupancy Expenses | 4.38 | 4.25 | 3.72 | 3.37 |
Federal Deposit Insurance | 2.85 | 4.71 | 1.83 | 1.4 |
Selling, General & Administrative | 30.11 | 46.04 | 20.2 | 14.17 |
Total Non-Interest Expense | 101.99 | 121.34 | 71.32 | 56.98 |
EBT Excluding Unusual Items | 58.62 | 8.39 | 35.32 | 27.63 |
Other Unusual Items | - | 3.45 | 1.07 | - |
Pretax Income | 58.62 | 11.84 | 36.39 | 27.63 |
Income Tax Expense | 16.47 | 2.02 | 6.32 | 6.06 |
Net Income | 42.15 | 9.83 | 30.07 | 21.58 |
Net Income to Common | 42.15 | 9.83 | 30.07 | 21.58 |
Net Income Growth | 329.00% | -67.32% | 39.35% | - |
Basic Shares Outstanding | 39 | 42 | - | - |
Diluted Shares Outstanding | 39 | 42 | - | - |
Shares Change (YoY) | -6.25% | - | - | - |
EPS (Basic) | 1.07 | 0.23 | - | - |
EPS (Diluted) | 1.07 | 0.23 | - | - |
EPS Growth | 365.22% | - | - | - |
Effective Tax Rate | 28.09% | 17.05% | 17.38% | 21.92% |