| Cash & Equivalents | 313.45 | 363.86 | 272.59 | 156.55 | 467.05 |
| Investment Securities | 259.39 | 183.68 | 189.47 | 240.86 | 243.18 |
| Trading Asset Securities | - | 27.17 | 27.77 | 31.8 | 8.56 |
| Mortgage-Backed Securities | - | 50.02 | 13.85 | 15.21 | 20.85 |
| Total Investments | 259.39 | 260.87 | 231.09 | 287.88 | 272.59 |
| Gross Loans | 4,465 | 4,339 | 3,894 | 3,016 | 2,105 |
| Allowance for Loan Losses | -38.34 | -38.74 | -32.22 | -25.03 | -18.42 |
| Other Adjustments to Gross Loans | - | -6.32 | -4.93 | -0.51 | - |
| Net Loans | 4,426 | 4,294 | 3,857 | 2,990 | 2,086 |
| Property, Plant & Equipment | 34.07 | 47.48 | 46.08 | 46.32 | 33.95 |
| Accrued Interest Receivable | 19.53 | 19.69 | 17.28 | 10.84 | 7.54 |
| Other Receivables | - | - | - | 4.13 | - |
| Other Current Assets | 56.15 | 19.48 | 14.77 | 14.39 | 13.15 |
| Long-Term Deferred Tax Assets | 29.72 | 30.3 | 19.13 | 11.39 | 6.37 |
| Other Long-Term Assets | 103.69 | 114.93 | 60.84 | 57.25 | 33.39 |
| Accrued Expenses | 60.34 | 16.53 | 36.47 | 9.86 | 5.57 |
| Interest Bearing Deposits | 4,327 | 2,860 | 2,315 | 2,025 | 1,879 |
| Institutional Deposits | - | 694.06 | 544.25 | 415.86 | 361.01 |
| Non-Interest Bearing Deposits | - | 623.4 | 528.41 | 445.52 | 324.39 |
| Total Deposits | 4,327 | 4,178 | 3,387 | 2,887 | 2,565 |
| Short-Term Borrowings | - | 27.18 | 27.79 | 31.49 | 9.81 |
| Current Portion of Long-Term Debt | - | 100 | 282.5 | 293.08 | 0.16 |
| Current Portion of Leases | - | 1.13 | - | - | - |
| Current Income Taxes Payable | - | - | - | - | 0.02 |
| Federal Home Loan Bank Debt, Long-Term | 90.84 | 20.84 | 0.84 | 0.01 | 0.09 |
| Long-Term Leases | - | 12.07 | 10.77 | 11.05 | 4.8 |
| Pension & Post-Retirement Benefits | 20.29 | 23.83 | 19.49 | 11.98 | 7.9 |
| Other Long-Term Liabilities | 4.46 | 13.35 | 10.24 | 4.06 | 3.65 |
| Common Stock | 0.41 | 0.43 | 0.43 | - | - |
| Additional Paid-In Capital | 376.77 | 417.25 | 417.03 | - | - |
| Retained Earnings | 413.13 | 400.47 | 366.17 | 358.47 | 328.4 |
| Comprehensive Income & Other | -50.7 | -52.98 | -25.67 | -14.4 | -2.27 |
| Total Liabilities & Equity | 5,242 | 5,158 | 4,533 | 3,592 | 2,923 |
| Total Debt | 90.84 | 161.21 | 321.9 | 335.62 | 14.87 |
| Net Cash (Debt) | 222.61 | 229.82 | -21.54 | -147.27 | 460.74 |
| Net Cash Per Share | 5.69 | 5.83 | -0.51 | - | - |
| Filing Date Shares Outstanding | 38.76 | 38.6 | 42.71 | - | - |
| Total Common Shares Outstanding | 38.76 | 39.46 | 42.71 | - | - |
| Book Value Per Share | 19.08 | 19.39 | 17.75 | - | - |
| Tangible Book Value | 739.61 | 765.17 | 757.96 | 344.07 | 326.13 |
| Tangible Book Value Per Share | 19.08 | 19.39 | 17.75 | - | - |