NCS Multistage Holdings, Inc. (NCSM)

NASDAQ: NCSM · Real-Time Price · USD

47.75

-0.89 (-1.83%)

At close: Aug 7, 2026, 4:00 PM EDT

47.63

-0.12 (-0.25%)

After-hours: Aug 7, 2026, 4:11 PM EDT

NCS Multistage Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	181.17	183.63	162.56	142.47	155.63	118.5
Revenue Growth	3.25%	12.96%	14.10%	-8.46%	31.33%	10.77%
Cost of Revenue	108.48	108.2	95.1	86.87	95.23	70.03
Gross Profit	72.69	75.43	67.46	55.6	60.4	48.48
Selling, General & Admin	62.71	58.85	57.82	56.52	58.34	49.09
Depreciation & Amortization Expenses	6.3	5.89	5.32	4.62	4.32	4.5
Other Operating Expenses	-	0.16	-	-	-	-
Total Operating Expenses	69.01	64.89	63.14	61.13	62.66	53.6
Operating Income	3.53	10.54	4.33	-5.53	-2.25	-5.12
Interest Expense	-0.25	-0.25	-0.41	-0.59	-1.02	-0.73
Other Non-Operating Income (Expense)	5.35	6.53	4.34	2.77	2.67	2.34
Total Non-Operating Income (Expense)	5.67	6.28	3.93	2.19	1.65	1.6
Pretax Income	9.2	16.82	8.25	-3.34	-0.6	-3.52
Provision for Income Taxes	-9.39	-9.22	0.12	-0.23	0.35	0.26
Net Income	18.59	26.04	8.14	-3.11	-0.95	-3.78
Minority Interest in Earnings	4.8	2.29	1.55	0.04	0.15	0.96
Net Income to Common	13.79	23.75	6.59	-3.15	-1.1	-4.73
Net Income Growth	9.47%	260.20%	-	-	-	-
Shares Outstanding (Basic)	3	3	3	2	2	2
Shares Outstanding (Diluted)	3	3	3	2	2	2
Shares Change	2.44%	6.02%	4.73%	1.69%	1.50%	1.35%
EPS (Basic)	5.38	9.17	2.60	-1.27	-0.45	-1.98
EPS (Diluted)	4.86	8.65	2.55	-1.27	-0.45	-1.98
EPS Growth	1.89%	239.22%	-	-	-	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Free Cash Flow	18.12	20.97	11.42	2.89	-2.46	11.09
Free Cash Flow Growth	99.57%	83.73%	294.74%	-	-	-66.42%
Free Cash Flow Per Share	6.65	7.64	4.41	1.17	-1.01	4.63
Gross Margin	40.12%	41.08%	41.50%	39.03%	38.81%	40.91%
Operating Margin	1.95%	5.74%	2.66%	-3.88%	-1.45%	-4.32%
Profit Margin	10.26%	14.18%	5.01%	-2.18%	-0.61%	-3.19%
FCF Margin	10.00%	11.42%	7.02%	2.03%	-1.58%	9.36%
EBITDA	9.83	16.43	9.64	-0.92	2.07	-0.62
EBITDA Margin	5.42%	8.94%	5.93%	-0.64%	1.33%	-0.52%
EBIT	3.53	10.54	4.33	-5.53	-2.25	-5.12
EBIT Margin	1.95%	5.74%	2.66%	-3.88%	-1.45%	-4.32%
Effective Tax Rate	-102.10%	-54.80%	1.41%	6.94%	-58.40%	-7.48%

SEC Filings: 10-K · 10-Q